Stock 7567 SAKAE ELECTRONICS CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sakae Electronics Corporation

Equities

7567

JP3314300009

Electrical Components & Equipment

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
484 JPY 0.00% Intraday chart for Sakae Electronics Corporation +1.47% +13.62%
2023 Sakae Electronics Corporation Reports Earnings Results for the Full Year Ended March 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,859 1,712 1,635 2,661 2,382 2,671
Enterprise Value (EV) 1 2,773 1,591 1,353 2,215 1,747 1,677
P/E ratio 19.3 x 16.3 x 24.8 x 22.9 x 4.49 x 4.1 x
Yield 1.24% 2.08% 2.17% 1.34% 1.49% 2.28%
Capitalization / Revenue 0.46 x 0.29 x 0.3 x 0.47 x 0.26 x 0.25 x
EV / Revenue 0.45 x 0.27 x 0.25 x 0.39 x 0.19 x 0.15 x
EV / EBITDA 13.7 x 10.7 x 12.6 x 15.1 x 2.43 x 1.84 x
EV / FCF 40.9 x 25.8 x 7.9 x 14.2 x 12.2 x 5.43 x
FCF Yield 2.45% 3.88% 12.7% 7.05% 8.18% 18.4%
Price to Book 1 x 0.6 x 0.58 x 0.89 x 0.68 x 0.65 x
Nbr of stocks (in thousands) 5,079 5,079 5,079 5,079 5,079 5,079
Reference price 2 563.0 337.0 322.0 524.0 469.0 526.0
Announcement Date 6/29/18 6/28/19 6/29/20 6/30/21 6/30/22 6/30/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 6,195 5,929 5,452 5,623 9,007 10,839
EBITDA 1 202 148 107 147 718 911
EBIT 1 178 125 85 123 688 882
Operating Margin 2.87% 2.11% 1.56% 2.19% 7.64% 8.14%
Earnings before Tax (EBT) 1 188 134 85 137 698 900
Net income 1 148 105 66 116 531 651
Net margin 2.39% 1.77% 1.21% 2.06% 5.9% 6.01%
EPS 2 29.14 20.67 13.00 22.84 104.6 128.2
Free Cash Flow 1 67.88 61.75 171.4 156.1 142.9 308.8
FCF margin 1.1% 1.04% 3.14% 2.78% 1.59% 2.85%
FCF Conversion (EBITDA) 33.6% 41.72% 160.16% 106.21% 19.9% 33.89%
FCF Conversion (Net income) 45.86% 58.81% 259.66% 134.59% 26.91% 47.43%
Dividend per Share 2 7.000 7.000 7.000 7.000 7.000 12.00
Announcement Date 6/29/18 6/28/19 6/29/20 6/30/21 6/30/22 6/30/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 2,781 2,873 3,794 2,843 2,751 5,736 2,812 2,471 4,616 2,032
EBITDA - - - - - - - - - -
EBIT 1 35 45 162 332 251 491 241 136 224 68
Operating Margin 1.26% 1.57% 4.27% 11.68% 9.12% 8.56% 8.57% 5.5% 4.85% 3.35%
Earnings before Tax (EBT) 1 34 54 171 337 262 502 248 152 240 72
Net income 1 25 44 134 252 197 376 164 101 161 49
Net margin 0.9% 1.53% 3.53% 8.86% 7.16% 6.56% 5.83% 4.09% 3.49% 2.41%
EPS 2 5.030 8.710 26.58 49.58 38.80 74.05 32.42 20.08 31.79 9.700
Dividend per Share - - - - - - - - - -
Announcement Date 11/12/19 11/11/20 11/11/21 2/10/22 8/10/22 11/10/22 2/10/23 8/10/23 11/10/23 2/9/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 86 121 282 446 635 994
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 67.9 61.8 171 156 143 309
ROE (net income / shareholders' equity) 5.38% 3.69% 2.32% 3.97% 16.3% 17%
ROA (Net income/ Total Assets) 2.12% 1.47% 1.05% 1.5% 7.27% 7.87%
Assets 1 6,977 7,131 6,273 7,733 7,307 8,267
Book Value Per Share 2 561.0 559.0 559.0 591.0 695.0 815.0
Cash Flow per Share 2 175.0 177.0 205.0 233.0 226.0 294.0
Capex - 1 3 6 13 6
Capex / Sales - 0.02% 0.06% 0.11% 0.14% 0.06%
Announcement Date 6/29/18 6/28/19 6/29/20 6/30/21 6/30/22 6/30/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Electric Equipment Wholesale

1st Jan change Capi.
SAKAE ELECTRONICS CORPORATION Stock Sakae Electronics Corporation
+13.62% 15.62M
REXEL Stock Rexel
+3.67% 8.03B
WESCO INTERNATIONAL, INC. Stock WESCO International, Inc.
-8.97% 7.92B
INABA DENKI SANGYO CO.,LTD. Stock Inaba Denki Sangyo Co.,Ltd.
+7.94% 1.3B
TOTECH CORPORATION Stock Totech Corporation
+92.45% 799M
ZHONGYEDA ELECTRIC CO., LTD. Stock Zhongyeda Electric Co., Ltd.
-10.67% 601M
SENSHU ELECTRIC CO.,LTD. Stock Senshu Electric Co.,Ltd.
+62.65% 589M
TADIRAN GROUP LTD Stock Tadiran Group Ltd
-1.88% 586M
SOLOMON TECHNOLOGY CORPORATION Stock Solomon Technology Corporation
+151.92% 554M
TACHIBANA ELETECH CO., LTD. Stock Tachibana Eletech Co., Ltd.
+8.30% 453M
Electric Equipment Wholesale
  1. Stock Market
  2. Equities
  3. 7567 Stock
  4. Financials Sakae Electronics Corporation