End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-14 pm EDT
|
5-day change
|
1st Jan Change
|
33.08
CNY
|
0.00%
|
|
-0.75%
|
-25.68%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,644
|
8,600
|
7,499
|
5,573
|
-
|
-
|
Enterprise Value (EV)
1 |
6,644
|
8,600
|
7,499
|
5,573
|
5,573
|
5,573
|
P/E ratio
|
50.7
x
|
67.1
x
|
41.2
x
|
19.6
x
|
13
x
|
13.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
4.06
x
|
2.23
x
|
1.46
x
|
1.29
x
|
EV / Revenue
|
-
|
-
|
4.06
x
|
2.23
x
|
1.46
x
|
1.29
x
|
EV / EBITDA
|
-
|
-
|
30.5
x
|
16.1
x
|
10.1
x
|
9.98
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
4.26
x
|
2.76
x
|
2.27
x
|
2.02
x
|
Nbr of stocks (in thousands)
|
168,480
|
168,480
|
168,480
|
168,480
|
-
|
-
|
Reference price
2 |
39.43
|
51.04
|
44.51
|
33.08
|
33.08
|
33.08
|
Announcement Date
|
4/24/22
|
4/25/23
|
4/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
1,845
|
2,500
|
3,816
|
4,323
|
EBITDA
1 |
-
|
-
|
245.7
|
345.2
|
549.9
|
558.7
|
EBIT
1 |
-
|
-
|
204.8
|
280.9
|
469.8
|
462.9
|
Operating Margin
|
-
|
-
|
11.1%
|
11.24%
|
12.31%
|
10.71%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
204.9
|
283.1
|
472.1
|
465.6
|
Net income
1 |
119.9
|
127.8
|
182.4
|
285
|
430.1
|
419
|
Net margin
|
-
|
-
|
9.88%
|
11.4%
|
11.27%
|
9.69%
|
EPS
2 |
0.7778
|
0.7611
|
1.080
|
1.690
|
2.553
|
2.490
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/24/22
|
4/25/23
|
4/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
10.8%
|
14.3%
|
18%
|
15.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
10.9%
|
11.4%
|
-
|
Assets
1 |
-
|
-
|
-
|
2,614
|
3,773
|
-
|
Book Value Per Share
2 |
-
|
-
|
10.50
|
12.00
|
14.60
|
16.30
|
Cash Flow per Share
2 |
-
|
-
|
-
|
0.7600
|
-0.5700
|
2.400
|
Capex
1 |
-
|
-
|
211
|
195
|
170
|
-
|
Capex / Sales
|
-
|
-
|
11.42%
|
7.8%
|
4.45%
|
-
|
Announcement Date
|
4/24/22
|
4/25/23
|
4/15/24
|
-
|
-
|
-
|
Last Close Price
33.08
CNY Average target price
57
CNY Spread / Average Target +72.31% Consensus |