SARKUYSAN ELEKTROLITIK BAKIR SANAYI VE TICARET Financials Sarkuysan Elektrolitik Bakir Sanayi ve Ticaret
Equities
SARKY
TRASARKY91G6
Electrical Components & Equipment
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 34.26 TRY | +1.30% |
|
-0.35% | +21.15% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 682 | 966 | 2,652 | 5,940 | 12,648 | 14,140 |
| Enterprise Value (EV) 1 | 1,651 | 2,024 | 3,928 | 8,299 | 15,929 | 18,735 |
| P/E ratio | 7.49 x | 10.9 x | 10.7 x | 10.7 x | 11.2 x | 9.74 x |
| Yield | - | - | 2.83% | 1.52% | 0.79% | - |
| Capitalization / Revenue | 0.12 x | 0.17 x | 0.39 x | 0.43 x | 0.46 x | 0.31 x |
| EV / Revenue | 0.29 x | 0.35 x | 0.58 x | 0.6 x | 0.58 x | 0.41 x |
| EV / EBITDA | 7.83 x | 11 x | 10.4 x | 10.7 x | 11.4 x | 10 x |
| EV / FCF | -13.7 x | -23.7 x | -15.7 x | -7.33 x | -17.9 x | 20.4 x |
| FCF Yield | -7.3% | -4.21% | -6.36% | -13.6% | -5.57% | 4.91% |
| Price to Book | 1.24 x | 1.65 x | 3.17 x | 4.12 x | 4.99 x | 2.17 x |
| Nbr of stocks (in thousands) | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 |
| Reference price 2 | 1.364 | 1.932 | 5.304 | 11.88 | 25.30 | 28.28 |
| Announcement Date | 3/11/19 | 3/10/20 | 3/11/21 | 3/11/22 | 3/13/23 | 5/6/24 |
1TRY in Million2TRY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 5,646 | 5,781 | 6,743 | 13,863 | 27,406 | 45,302 |
| EBITDA 1 | 210.9 | 184.1 | 379.3 | 773.5 | 1,395 | 1,871 |
| EBIT 1 | 182.8 | 159.8 | 352.4 | 742.6 | 1,348 | 1,670 |
| Operating Margin | 3.24% | 2.76% | 5.23% | 5.36% | 4.92% | 3.69% |
| Earnings before Tax (EBT) 1 | 121 | 115.4 | 309.7 | 762.9 | 1,425 | 1,772 |
| Net income 1 | 91.1 | 88.83 | 248 | 553.2 | 1,129 | 1,452 |
| Net margin | 1.61% | 1.54% | 3.68% | 3.99% | 4.12% | 3.21% |
| EPS 2 | 0.1822 | 0.1777 | 0.4960 | 1.106 | 2.257 | 2.904 |
| Free Cash Flow 1 | -120.6 | -85.3 | -249.7 | -1,132 | -888 | 919.8 |
| FCF margin | -2.14% | -1.48% | -3.7% | -8.16% | -3.24% | 2.03% |
| FCF Conversion (EBITDA) | - | - | - | - | - | 49.16% |
| FCF Conversion (Net income) | - | - | - | - | - | 63.33% |
| Dividend per Share | - | - | 0.1500 | 0.1800 | 0.2000 | - |
| Announcement Date | 3/11/19 | 3/10/20 | 3/11/21 | 3/11/22 | 3/13/23 | 5/6/24 |
1TRY in Million2TRY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 969 | 1,058 | 1,276 | 2,359 | 3,281 | 4,595 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 4.597 x | 5.751 x | 3.364 x | 3.05 x | 2.352 x | 2.456 x |
| Free Cash Flow 1 | -121 | -85.3 | -250 | -1,132 | -888 | 920 |
| ROE (net income / shareholders' equity) | 18.2% | 15.6% | 34.8% | 48.6% | 56.8% | 24.4% |
| ROA (Net income/ Total Assets) | 6.93% | 5.05% | 8.52% | 10.6% | 11.7% | 6.49% |
| Assets 1 | 1,315 | 1,759 | 2,912 | 5,216 | 9,671 | 22,383 |
| Book Value Per Share 2 | 1.100 | 1.170 | 1.680 | 2.880 | 5.070 | 13.10 |
| Cash Flow per Share 2 | 0.1300 | 0.1800 | 0.3900 | 0.7100 | 0.9800 | 2.930 |
| Capex 1 | 54.7 | 42.8 | 16.8 | 43.9 | 85.6 | 394 |
| Capex / Sales | 0.97% | 0.74% | 0.25% | 0.32% | 0.31% | 0.87% |
| Announcement Date | 3/11/19 | 3/10/20 | 3/11/21 | 3/11/22 | 3/13/23 | 5/6/24 |
1TRY in Million2TRY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +21.15% | 532M | |
| +26.06% | 139B | |
| +37.13% | 132B | |
| +15.98% | 64.57B | |
| +1.16% | 38.61B | |
| +101.56% | 36.24B | |
| +7.40% | 32.53B | |
| -13.12% | 30.75B | |
| +7.44% | 28.73B | |
| +28.66% | 27.09B |
- Stock Market
- Equities
- SARKY Stock
- Financials Sarkuysan Elektrolitik Bakir Sanayi ve Ticaret
