End-of-day quote
Korea S.E.
06:00:00 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
51,800
KRW
|
-1.71%
|
|
+2.78%
|
+67.37%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
140,059
|
229,178
|
411,846
|
281,200
|
567,276
|
-
|
Enterprise Value (EV)
2 |
110.2
|
195.1
|
322.8
|
281.2
|
446
|
567.3
|
P/E ratio
|
-
|
-
|
-33.1
x
|
9.42
x
|
76.5
x
|
-
|
Yield
|
1.08%
|
-
|
0.3%
|
-
|
0.29%
|
0.29%
|
Capitalization / Revenue
|
2
x
|
2.57
x
|
5.61
x
|
2.24
x
|
3.62
x
|
2.5
x
|
EV / Revenue
|
1.57
x
|
2.19
x
|
4.39
x
|
2.24
x
|
2.84
x
|
2.5
x
|
EV / EBITDA
|
5.76
x
|
-
|
24.9
x
|
-
|
31.4
x
|
-
|
EV / FCF
|
3.8
x
|
-
|
-47.2
x
|
-
|
20
x
|
-
|
FCF Yield
|
26.3%
|
-
|
-2.12%
|
-
|
5%
|
-
|
Price to Book
|
2.2
x
|
-
|
3.48
x
|
-
|
2.54
x
|
-
|
Nbr of stocks (in thousands)
|
7,201
|
7,162
|
8,963
|
9,086
|
10,951
|
-
|
Reference price
3 |
19,450
|
32,000
|
45,950
|
30,950
|
51,800
|
51,800
|
Announcement Date
|
1/22/20
|
1/22/21
|
2/25/22
|
3/15/24
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
70.05
|
89.26
|
73.45
|
125.4
|
156.8
|
227.3
|
EBITDA
1 |
19.12
|
-
|
12.95
|
-
|
14.2
|
-
|
EBIT
1 |
9.142
|
13.69
|
1.269
|
-4.354
|
6.1
|
21.3
|
Operating Margin
|
13.05%
|
15.34%
|
1.73%
|
-3.47%
|
3.89%
|
9.37%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-15.71
|
6.053
|
9.1
|
-
|
Net income
1 |
-
|
-
|
-12.65
|
43.88
|
7.4
|
20.5
|
Net margin
|
-
|
-
|
-17.22%
|
34.98%
|
4.72%
|
9.02%
|
EPS
2 |
-
|
-
|
-1,390
|
3,287
|
677.0
|
-
|
Free Cash Flow
3 |
28,956
|
-
|
-6,841
|
-
|
22,300
|
-
|
FCF margin
|
41,337.42%
|
-
|
-9,313.85%
|
-
|
14,221.94%
|
-
|
FCF Conversion (EBITDA)
|
151,440.14%
|
-
|
-
|
-
|
157,042.25%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
301,351.35%
|
-
|
Dividend per Share
2 |
210.0
|
-
|
140.0
|
-
|
150.0
|
150.0
|
Announcement Date
|
1/22/20
|
1/22/21
|
2/25/22
|
3/15/24
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
17.69
|
16.9
|
31.72
|
44.1
|
36.2
|
44.5
|
44.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1.219
|
-4.096
|
-3.533
|
1.8
|
2.5
|
3.1
|
4.9
|
Operating Margin
|
6.89%
|
-24.24%
|
-11.14%
|
4.08%
|
6.91%
|
6.97%
|
10.91%
|
Earnings before Tax (EBT)
|
-10.02
|
7.18
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-10.54
|
11.54
|
-2.432
|
2.4
|
2.6
|
3.1
|
4.7
|
Net margin
|
-59.61%
|
68.3%
|
-7.67%
|
5.44%
|
7.18%
|
6.97%
|
10.47%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/15/21
|
2/25/22
|
4/29/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
29.9
|
34.1
|
89.1
|
-
|
121
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
28,956
|
-
|
-6,841
|
-
|
22,300
|
-
|
ROE (net income / shareholders' equity)
|
11.4%
|
16.7%
|
-13.2%
|
-
|
3.4%
|
-
|
ROA (Net income/ Total Assets)
|
8.05%
|
-
|
-
|
-
|
2.3%
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
321.7
|
-
|
Book Value Per Share
3 |
8,847
|
-
|
13,215
|
-
|
20,421
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
3.47
|
-
|
4.18
|
-
|
17
|
-
|
Capex / Sales
|
4.95%
|
-
|
5.69%
|
-
|
10.84%
|
-
|
Announcement Date
|
1/22/20
|
1/22/21
|
2/25/22
|
3/15/24
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW |
1st Jan change
|
Capi.
|
---|
| +67.37% | 419M | | +20.23% | 35.85B | | -4.61% | 4.02B | | -5.67% | 2.2B | | +7.46% | 1.27B | | +2.12% | 893M | | +171.29% | 818M | | -50.99% | 551M | | -26.72% | 526M | | -4.63% | 435M |
Satellite Design & Manufacture
|