Financials Saturn Metals Limited

Equities

STN

AU000000STN8

Gold

Market Closed - Australian S.E. 08:55:49 2024-05-02 pm EDT 5-day change 1st Jan Change
0.24 AUD 0.00% Intraday chart for Saturn Metals Limited 0.00% +41.18%

Valuation

Fiscal Period: June 2021 2022 2023 2024 2025 2026
Capitalization 1 46.11 36.37 28.99 53.76 - -
Enterprise Value (EV) 1 37.96 29.26 25.48 53.76 53.76 53.76
P/E ratio -20.5 x -14 x -6 x -21.8 x -26.7 x -
Yield - - - - - -
Capitalization / Revenue 635 x 2,305 x 514 x - - -
EV / Revenue 635 x 2,305 x 514 x - - -
EV / EBITDA -26.3 x -16.9 x -12 x -26.9 x -26.9 x -21.9 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - - - - -
Nbr of stocks (in thousands) 112,465 129,899 161,031 224,002 - -
Reference price 2 0.4100 0.2800 0.1800 0.2400 0.2400 0.2400
Announcement Date 9/30/21 9/29/22 9/29/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2021 2022 2023 2024 2025 2026
Net sales 1 0.0726 0.0158 0.0564 - - -
EBITDA 1 -1.754 -2.148 -2.409 -2 -2 -2.458
EBIT 1 -1.811 -2.275 -2.569 -2.4 -2.5 -
Operating Margin -2,495.16% -14,418% -4,558.78% - - -
Earnings before Tax (EBT) 1 -1.959 -2.283 -3.591 -2 -2 -
Net income 1 -1.959 -2.283 -3.591 -2 -2 -2.205
Net margin -2,699.2% -14,468.88% -6,371.8% - - -
EPS 2 -0.0200 -0.0200 -0.0300 -0.0110 -0.009000 -
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/30/21 9/29/22 9/29/23 - - -
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position 8.16 7.11 3.5 - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -8.37% -7.06% -9.87% -4.6% -4% -
ROA (Net income/ Total Assets) -8.02% -6.81% -9.58% - - -
Assets 1 24.44 33.52 37.46 - - -
Book Value Per Share - - - - - -
Cash Flow per Share - -0.0100 - - - -
Capex 1 0.09 0.05 - - - -
Capex / Sales 130.32% 292.65% - - - -
Announcement Date 9/30/21 9/29/22 9/29/23 - - -
1AUD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.24 AUD
Average target price
0.44 AUD
Spread / Average Target
+83.33%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. STN Stock
  4. Financials Saturn Metals Limited