Stock SAWABUSI6 SAWACA BUSINESS MACHINES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sawaca Business Machines Limited

Equities

SAWABUSI6

INE248B01023

Specialty Chemicals

Market Closed - Bombay S.E.
Other stock markets
 06:00:53 2024-05-03 am EDT 		5-day change 1st Jan Change
1.32 INR 0.00% Intraday chart for Sawaca Business Machines Limited +4.76% +10.00%
Feb. 13 Sawaca Business Machines Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Sawaca Business Machines Limited Reports Earnings Results for the First Quarter Ended June 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 16.12 18.62 9.049 17.16 164.3 99.54
Enterprise Value (EV) 1 14.79 17.86 7.94 17.05 167.1 100.8
P/E ratio 11.1 x 9.41 x 4.57 x 7.87 x 40.5 x 18.2 x
Yield - - - - - -
Capitalization / Revenue 0.85 x 1.29 x 1.19 x 0.64 x 5.61 x 3.71 x
EV / Revenue 0.78 x 1.24 x 1.05 x 0.64 x 5.71 x 3.76 x
EV / EBITDA - - - -2,433,997 x -101,138,709 x -44,340,199 x
EV / FCF -22.4 x 280 x -122 x -3.02 x -21 x 21.6 x
FCF Yield -4.46% 0.36% -0.82% -33.1% -4.76% 4.62%
Price to Book 0.14 x 0.16 x 0.07 x 0.14 x 1.29 x 0.77 x
Nbr of stocks (in thousands) 114,410 114,410 114,410 114,410 114,410 114,410
Reference price 2 0.1409 0.1627 0.0791 0.1500 1.436 0.8700
Announcement Date 10/8/18 9/5/19 9/7/20 9/6/21 8/1/22 8/31/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 19.01 14.38 7.587 26.67 29.28 26.82
EBITDA - - - -7.004 -1.652 -2.274
EBIT 1 -6.994 -7.513 -7.349 -7.108 -2.948 -3.417
Operating Margin -36.8% -52.26% -96.86% -26.65% -10.07% -12.74%
Earnings before Tax (EBT) 1 1.978 2.727 2.719 2.947 5.714 6.009
Net income 1 1.478 1.997 2.009 2.181 4.062 5.457
Net margin 7.78% 13.89% 26.48% 8.18% 13.87% 20.34%
EPS 2 0.0127 0.0173 0.0173 0.0191 0.0355 0.0477
Free Cash Flow 1 -0.6601 0.0637 -0.065 -5.649 -7.954 4.662
FCF margin -3.47% 0.44% -0.86% -21.18% -27.16% 17.38%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - 3.19% - - - 85.44%
Dividend per Share - - - - - -
Announcement Date 10/8/18 9/5/19 9/7/20 9/6/21 8/1/22 8/31/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 2.75 1.29
Net Cash position 1 1.34 0.76 1.11 0.11 - -
Leverage (Debt/EBITDA) - - - - -1.663 x -0.5686 x
Free Cash Flow 1 -0.66 0.06 -0.07 -5.65 -7.95 4.66
ROE (net income / shareholders' equity) 1.27% 1.69% 1.67% 1.78% 3.23% 4.25%
ROA (Net income/ Total Assets) -3.39% -3.64% -3.54% -3.36% -1.27% -1.41%
Assets 1 -43.58 -54.82 -56.74 -64.92 -319.9 -386.5
Book Value Per Share 2 1.030 1.040 1.060 1.080 1.120 1.130
Cash Flow per Share 2 0.0100 0.0100 0.0100 0.0100 0 0.0100
Capex - - - 1.98 2.86 0.18
Capex / Sales - - - 7.42% 9.76% 0.65%
Announcement Date 10/8/18 9/5/19 9/7/20 9/6/21 8/1/22 8/31/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Specialty Chemicals Wholesale

1st Jan change Capi.
SAWACA BUSINESS MACHINES LIMITED Stock Sawaca Business Machines Limited
+10.00% 9.06M
REDOX LIMITED Stock Redox Limited
+34.47% 1.1B
TOPCO TECHNOLOGIES CORP. Stock Topco Technologies Corp.
+10.50% 179M
GRATITUDE INFINITE Stock Gratitude Infinite
+60.27% 168M
HP ADHESIVES LIMITED Stock HP Adhesives Limited
+3.49% 114M
GHW INTERNATIONAL Stock GHW International
+9.76% 115M
SHANKAR LAL RAMPAL DYE-CHEM LIMITED Stock Shankar Lal Rampal Dye-Chem Limited
+8.18% 88.75M
Specialty Chemicals Wholesale
  1. Stock Market
  2. Equities
  3. SAWABUSI6 Stock
  4. Financials Sawaca Business Machines Limited