Stock MLCMI SCEMI
Add to a list
To use this feature you must be a member
Log inSign up

Financials Scemi

Equities

MLCMI

FR0010972091

Internet Services

Market Closed - Euronext Paris
Other stock markets
 05:30:04 2024-04-23 am EDT 		5-day change 1st Jan Change
4 EUR +16.96% Intraday chart for Scemi -.--% +5.26%
2023 Societe de Conseil en Externalisation et en Marketing Internet - SCEMI Société Anonyme Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2013 Societe De Conseil En Externalisation Et En Marketing Internet Société Anonyme acquired STEFI Informatique. CI

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 1.83 2.314 2.629 1.998 2.966 4.501
Enterprise Value (EV) 1 1.095 1.696 2.732 2.127 3.347 5.096
P/E ratio 10.1 x -637 x 19 x 17.9 x 35.8 x 44.2 x
Yield - - - - - -
Capitalization / Revenue 0.65 x 0.78 x 0.96 x 0.69 x 1.07 x 1.65 x
EV / Revenue 0.39 x 0.57 x 0.99 x 0.74 x 1.21 x 1.86 x
EV / EBITDA 5.48 x -104 x 26.5 x 62.7 x 26.8 x 51.5 x
EV / FCF -1.44 x - - - - -
FCF Yield -69.7% - - - - -
Price to Book 0.68 x 0.85 x 0.92 x 0.68 x 0.98 x 1.43 x
Nbr of stocks (in thousands) 1,052 1,052 1,052 1,052 1,052 1,052
Reference price 2 1.740 2.200 2.500 1.900 2.820 4.280
Announcement Date 5/19/17 5/21/18 5/24/19 8/12/20 5/24/21 6/20/22
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 2.834 2.96 2.75 2.881 2.77 2.733
EBITDA 1 0.1998 -0.0164 0.1032 0.0339 0.1249 0.0989
EBIT 1 0.1908 -0.0253 0.0915 0.0226 0.1139 0.0896
Operating Margin 6.73% -0.86% 3.33% 0.78% 4.11% 3.28%
Earnings before Tax (EBT) 1 0.2467 -0.003631 0.16 0.1187 0.0829 0.1473
Net income 1 0.1818 -0.003631 0.138 0.1116 0.0829 0.1019
Net margin 6.42% -0.12% 5.02% 3.87% 2.99% 3.73%
EPS 2 0.1729 -0.003452 0.1313 0.1061 0.0788 0.0969
Free Cash Flow 1 -0.7626 - - - - -
FCF margin -26.91% - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/19/17 5/21/18 5/24/19 8/12/20 5/24/21 6/20/22
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 - - 0.1 0.13 0.38 0.59
Net Cash position 1 0.74 0.62 - - - -
Leverage (Debt/EBITDA) - - 0.9981 x 3.796 x 3.051 x 6.011 x
Free Cash Flow 1 -0.76 - - - - -
ROE (net income / shareholders' equity) 6.94% -0.13% 4.97% 3.85% 2.77% 3.3%
ROA (Net income/ Total Assets) 3.64% -0.47% 1.6% 0.38% 1.77% 1.23%
Assets 1 5.001 0.7734 8.639 29.73 4.677 8.314
Book Value Per Share 2 2.580 2.570 2.700 2.810 2.890 2.990
Cash Flow per Share 2 0.6300 0.6100 0.0800 0.0500 0.0700 0.0200
Capex 1 0.06 - - - - -
Capex / Sales 2.17% - - - - -
Announcement Date 5/19/17 5/21/18 5/24/19 8/12/20 5/24/21 6/20/22
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Content & Site Management Services

1st Jan change Capi.
SCEMI Stock Scemi
+5.26% 4.5M
SAKURA INTERNET INC. Stock SAKURA Internet Inc.
+149.89% 1.28B
ITMEDIA INC. Stock ITmedia Inc.
+89.88% 234M
COOKPAD INC. Stock Cookpad Inc.
+29.66% 82.07M
QUINT DIGITAL LIMITED Stock Quint Digital Limited
-27.55% 62.01M
J-STREAM INC. Stock J-Stream Inc.
-0.27% 60.79M
NOTE INC. Stock note inc.
-1.38% 57.05M
Content & Site Management Services
  1. Stock Market
  2. Equities
  3. MLCMI Stock
  4. Financials Scemi