Financials Schroder Oriental Income Fund Limited

Equities

SOI

GB00B0CRWN59

Closed End Funds

Market Closed - London S.E. 11:35:27 2024-04-26 am EDT 5-day change 1st Jan Change
259 GBX +1.17% Intraday chart for Schroder Oriental Income Fund Limited +2.57% +2.17%

Valuation

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Capitalization 1 635.2 664.6 629.7 726.2 689.6 619.1
Enterprise Value (EV) 1 664 699.4 655.3 746.4 718.4 647.5
P/E ratio 66.9 x 27.6 x -91.7 x 5.22 x 40.5 x -24.3 x
Yield 3.88% 3.99% 4.42% 3.87% 4.32% 4.83%
Capitalization / Revenue 33.2 x 19 x -353 x 4.73 x 21.1 x -32.9 x
EV / Revenue 34.7 x 20 x -368 x 4.86 x 22 x -34.4 x
EV / EBITDA - - - - - -
EV / FCF -859 x 38.5 x -210 x 8.18 x 66.6 x -44.4 x
FCF Yield -0.12% 2.6% -0.48% 12.2% 1.5% -2.25%
Price to Book 0.99 x 1 x 0.97 x 0.97 x 0.95 x 0.96 x
Nbr of stocks (in thousands) 254,098 262,683 270,268 267,468 261,203 253,193
Reference price 2 2.500 2.530 2.330 2.715 2.640 2.445
Announcement Date 11/22/18 11/15/19 11/13/20 11/11/21 11/4/22 11/9/23
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net sales 1 19.12 34.97 -1.782 153.6 32.71 -18.81
EBITDA - - - - - -
EBIT 1 13.75 29.51 -7.355 141.7 26.44 -24.78
Operating Margin 71.93% 84.38% 412.74% 92.22% 80.84% 131.74%
Earnings before Tax (EBT) 1 11.75 26 -4.582 141.8 19.33 -23.66
Net income 1 9.372 23.65 -6.837 139.8 17.19 -25.91
Net margin 49.02% 67.62% 383.67% 90.97% 52.55% 137.72%
EPS 2 0.0373 0.0916 -0.0254 0.5200 0.0652 -0.1007
Free Cash Flow 1 -0.7728 18.16 -3.126 91.29 10.78 -14.58
FCF margin -4.04% 51.92% 175.41% 59.42% 32.95% 77.49%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - 76.79% - 65.32% 62.71% -
Dividend per Share 2 0.0970 0.1010 0.1030 0.1050 0.1140 0.1180
Announcement Date 11/22/18 11/15/19 11/13/20 11/11/21 11/4/22 11/9/23
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net Debt 1 28.7 34.8 25.6 20.2 28.8 28.5
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.77 18.2 -3.13 91.3 10.8 -14.6
ROE (net income / shareholders' equity) 1.47% 3.63% -1.05% 20% 2.33% -3.78%
ROA (Net income/ Total Assets) 1.23% 2.61% -0.66% 11.9% 2.11% -2.12%
Assets 1 762.7 907.1 1,039 1,177 814.5 1,221
Book Value Per Share 2 2.530 2.520 2.390 2.810 2.770 2.560
Cash Flow per Share 2 0.1500 0.0200 0.0600 0.0600 0.0500 0.0400
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 11/22/18 11/15/19 11/13/20 11/11/21 11/4/22 11/9/23
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2.59
Average target price
-
Consensus
  1. Stock Market
  2. Equities
  3. SOI Stock
  4. Financials Schroder Oriental Income Fund Limited