Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
259 GBX | +1.17% | +2.57% | +2.17% |
Valuation
Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 635.2 | 664.6 | 629.7 | 726.2 | 689.6 | 619.1 |
Enterprise Value (EV) 1 | 664 | 699.4 | 655.3 | 746.4 | 718.4 | 647.5 |
P/E ratio | 66.9 x | 27.6 x | -91.7 x | 5.22 x | 40.5 x | -24.3 x |
Yield | 3.88% | 3.99% | 4.42% | 3.87% | 4.32% | 4.83% |
Capitalization / Revenue | 33.2 x | 19 x | -353 x | 4.73 x | 21.1 x | -32.9 x |
EV / Revenue | 34.7 x | 20 x | -368 x | 4.86 x | 22 x | -34.4 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -859 x | 38.5 x | -210 x | 8.18 x | 66.6 x | -44.4 x |
FCF Yield | -0.12% | 2.6% | -0.48% | 12.2% | 1.5% | -2.25% |
Price to Book | 0.99 x | 1 x | 0.97 x | 0.97 x | 0.95 x | 0.96 x |
Nbr of stocks (in thousands) | 254,098 | 262,683 | 270,268 | 267,468 | 261,203 | 253,193 |
Reference price 2 | 2.500 | 2.530 | 2.330 | 2.715 | 2.640 | 2.445 |
Announcement Date | 11/22/18 | 11/15/19 | 11/13/20 | 11/11/21 | 11/4/22 | 11/9/23 |
Income Statement Evolution (Annual data)
Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 19.12 | 34.97 | -1.782 | 153.6 | 32.71 | -18.81 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 13.75 | 29.51 | -7.355 | 141.7 | 26.44 | -24.78 |
Operating Margin | 71.93% | 84.38% | 412.74% | 92.22% | 80.84% | 131.74% |
Earnings before Tax (EBT) 1 | 11.75 | 26 | -4.582 | 141.8 | 19.33 | -23.66 |
Net income 1 | 9.372 | 23.65 | -6.837 | 139.8 | 17.19 | -25.91 |
Net margin | 49.02% | 67.62% | 383.67% | 90.97% | 52.55% | 137.72% |
EPS 2 | 0.0373 | 0.0916 | -0.0254 | 0.5200 | 0.0652 | -0.1007 |
Free Cash Flow 1 | -0.7728 | 18.16 | -3.126 | 91.29 | 10.78 | -14.58 |
FCF margin | -4.04% | 51.92% | 175.41% | 59.42% | 32.95% | 77.49% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | 76.79% | - | 65.32% | 62.71% | - |
Dividend per Share 2 | 0.0970 | 0.1010 | 0.1030 | 0.1050 | 0.1140 | 0.1180 |
Announcement Date | 11/22/18 | 11/15/19 | 11/13/20 | 11/11/21 | 11/4/22 | 11/9/23 |
Balance Sheet Analysis
Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 28.7 | 34.8 | 25.6 | 20.2 | 28.8 | 28.5 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.77 | 18.2 | -3.13 | 91.3 | 10.8 | -14.6 |
ROE (net income / shareholders' equity) | 1.47% | 3.63% | -1.05% | 20% | 2.33% | -3.78% |
ROA (Net income/ Total Assets) | 1.23% | 2.61% | -0.66% | 11.9% | 2.11% | -2.12% |
Assets 1 | 762.7 | 907.1 | 1,039 | 1,177 | 814.5 | 1,221 |
Book Value Per Share 2 | 2.530 | 2.520 | 2.390 | 2.810 | 2.770 | 2.560 |
Cash Flow per Share 2 | 0.1500 | 0.0200 | 0.0600 | 0.0600 | 0.0500 | 0.0400 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 11/22/18 | 11/15/19 | 11/13/20 | 11/11/21 | 11/4/22 | 11/9/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+2.17% | 790M | |
+3.74% | 12.61B | |
+5.50% | 9.01B | |
-3.20% | 5.41B | |
+2.44% | 5.25B | |
+5.63% | 5.19B | |
+14.36% | 4.48B | |
+16.67% | 4.44B | |
+1.53% | 4B | |
+1.56% | 3.75B |
- Stock Market
- Equities
- SOI Stock
- Financials Schroder Oriental Income Fund Limited