Q4 2023 results

6 March 2024

EUR 162 million net income in Q4 2023, contributing to a full year net income of EUR 812 million

Proposed dividend of EUR 1.8 per share

Disclaimers

General

Numbers presented throughout this document may not add up precisely to the totals in the tables and text. Percentages and percent changes are calculated on complete figures (including decimals); therefore, the document might contain immaterial differences in sums and percentages due to rounding. Unless otherwise specified, the sources for the business ranking and market positions are internal.

Forward-looking statements

This document includes forward-looking statements, assumptions, and information about SCOR's financial condition, results, business, strategy, plans and objectives, including in relation to SCOR's current or future projects.

These statements are sometimes identified by the use of the future tense or conditional mode, or terms such as "estimate", "believe", "anticipate", "expect", "have the objective", "intend to", "plan", "result in", "should", and other similar expressions.

It should be noted that the achievement of these objectives, forward-looking statements, assumptions and information is dependent on circumstances and facts that arise in the future.

No guarantee can be given regarding the achievement of these forward-looking statements, assumptions and information. These forward-looking statements, assumptions and information are not guarantees of future performance. Forward-looking statements, assumptions and information (including on objectives) may be impacted by known or unknown risks, identified or unidentified uncertainties and other factors that may significantly alter the future results, performance and accomplishments planned or expected by SCOR.

In particular, it should be noted that the full impact of the inflation and geopolitical risks including but not limited to the Russian invasion and war in Ukraine on SCOR's business and results cannot be accurately assessed.

Therefore, any assessments, any assumptions and, more generally, any figures presented in this document will necessarily be estimates based on evolving analyses, and encompass a wide range of theoretical hypotheses, which are highly evolutive.

These points of attention on forward-looking statements are all the more essential that the adoption of IFRS 17, which is a new accounting standard, results in significant accounting changes for SCOR.

Information regarding risks and uncertainties that may affect SCOR's business is set forth in the 2022 Universal Registration Document filed on 14 April 2023, under number D.23-0287 with the French Autorité des marchés financiers (AMF) posted on SCOR's website www.scor.com.

In addition, such forward-looking statements, assumptions and information are not "profit forecasts" within the meaning of Article 1 of Commission Delegated Regulation (EU) 2019/980.

SCOR has no intention and does not undertake to complete, update, revise or change these forward-looking statements, assumptions and information, whether as a result of new information, future events or otherwise.

Financial information

The Group's financial information contained in this document is prepared on the basis of IFRS and interpretations issued and approved by the European Union.

Unless otherwise specified, prior-year balance sheet, income statement items and ratios have not been reclassified.

The calculation of financial ratios (such as economic value per share, return on invested assets, regular income yield, management expenses ratio, return on equity and combined ratio) is detailed in the Appendices of the presentation related to the financial results of Q4 2023 (see page 32).

The financial results for the full year 2023 included in this document have been audited by SCOR's statutory auditors.

Unless otherwise specified, all figures are presented in Euros. All figures are at constant exchange rates as of December 31, 2023 unless otherwise specified.

Any figures for a period subsequent to December 31, 2023 should not be taken as a forecast of the expected financials for these periods.

The solvency ratio is not audited by the Company's statutory auditors. The Group solvency final results are to be filed to supervisory authorities by April 2024 and may differ from the estimates expressed or implied in this report.

2

2

Agenda

Introduction3-10

Q4 2023 results

11-22

FY 2023 Economic Value

23-28

growth and Solvency

Closing remarks

29-31

Appendix

32-73

Key messages

Improved FY 2023 net income of EUR 780m1 (EUR 812m reported) supported by all business activities Nat Cat claims well under budget enabled by re-underwriting

Strong balance sheet with P&C reserves at best estimate confirmed by a third-party review (WTW) Strong solvency at 209% and EV growth above target, enabling a regular dividend of EUR 1.8per share Strategic capital allocation to the most profitable lines while benefiting from high diversification Successful 1.1.2024 P&C renewals with a price increase of +3.1%

Focus on the delivery of Forward 2026 with profitable growth

4

1. Excluding the mark to market impact of the option on own shares. Net income of EUR 812m and RoE of 18.1% taking into account the mark to market impact of the fair value of the option on own shares.

FY 2023 strong Group performance

Solvency ratio

Economic Value growth1

(in EUR bn)

209%

+8.6%2

Optimal range

YE 2023

2023 target

FY 2023

185%-220%

(above risk-free-

rate 3 + 700bps)

Annualized return on equity

17.5%4

2023 assumption

FY 2023

(above risk-free- rate 3 + 1,100bps)

5

1. Defined as the sum of the shareholders' equity and the Contractual Service Margin (CSM), net of tax. A notional tax rate of 25% is applied to the CSM to calculate Economic Value. 2. Growth at constant economic assumptions of interest and exchange rates, excluding the mark to market impact of the option on own shares and the effect of its partial derecognition. The starting point is adjusted for the payment of dividend of EUR 1.40 per share (EUR 254 million in total) for the fiscal year 2022, paid in 2023. 3. Risk-free-rate based on a 5-year rolling average of 5-yearrisk-free rates. 4. Excluding the mark to market impact of the option on own shares. Net income of EUR 812m and RoE of 18.1% taking into account the mark to market impact of the fair value of the option on own shares.

FY 2023 net income supported by all activities

P&C

L&H

Combined ratio

Insurance service result1

(In EUR m)

~ 87.0%

85.0%

589

~ 450 p.a.

2023

FY 2023

2023

FY 2023

assumption

assumption

(IFRS 17)

(IFRS 17)

Investments

Regular income yield

~ 2.9% to 3.1%

3.2%

2023FY 2023 assumption

(IFRS 9)

6

1. Includes revenues on financial contracts reported under IFRS 9.

Attractive FY 2023 DPS, setting a floor for future years

1 Ensure the Solvency Ratio remains in the optimal range (185-220%)

2

Consider the Economic Value growth and analyze its

drivers

3

Set the regular dividend for the current year at a level at

least equal to the level of the regular dividend of the

previous year

4

Complement the regular dividend with share buybacks or

special dividends on an optional basis

209%

+8.6%

Solvency ratio

EV growth1

EUR 1.8

Regular dividend

per share

7

1. Growth at constant economic assumptions of interest and exchange rates, excluding the mark to market impact of the option on own shares and the effect of its partial derecognition. The starting point is adjusted for the payment of dividend of EUR 1.40 per share (EUR 254 million in total) for the fiscal year 2022, paid in 2023.

FY 2023 results proved the effectiveness of our diversified business model

Enables a consistent earnings stream, with the prudent investment

of assets matching insurance liabilities and capital

Investments

Diversification

Generates Economic Value,

Earnings

Generates immediate earnings

L&H

P&C

converting CSM into hard capital

translating into hard capital and

and stable cash flows

Hard capital

short-term cash flows

over the long-term

8

Focus on the delivery of Forward 2026

Four major

strengths

Hitting the

ground

running for

Forward

2026

Leading global franchise

Strong balance sheet

Diversified business model

Proven technical expertise

Major underwriting enhancement implemented leading to a more profitable book and better terms and conditions

Profitable growth - Successful 1.1.2024 renewals with a price

increase of +3.1%

Reserves - 2023 P&C annual review validated by a 3rd party review (WTW)

9

CEO priorities in 2024

Focus on profitable growth

Drive

commercial

culture

Strategic capital allocation

Cautious approach towards US casualty

Increasing portfolio diversification

Minimize climate-sensitivebusiness

Accountability

Swift decision-making

Solution provider

10

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

SCOR SE published this content on 05 March 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 06 March 2024 10:24:08 UTC.