Fourth Quarter and Full Year

2023 Results

March 2024

Disclaimer

This presentation by Sea Limited ("Sea") contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "may," "could," "will," "expect," "anticipate," "aim," "future," "intend," "plan," "believe," "estimate," "likely to," "potential," "confident," "guidance," and similar statements. Among other things, statements that are not historical facts, including statements about Sea's beliefs and expectations, the business, financial and market outlook, projections, and Sea's strategic and operational plans, contain forward-looking statements. Sea may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Sea's goals and strategies; its future business development, financial condition, financial results, and results of operations; the expected growth in, and market size of, the digital entertainment, e-commerce and digital financial services industries in the markets where it operates, including segments within those industries; expected changes or guidance in its revenue, costs or expenditures; its ability to continue to source, develop and offer new and attractive online games and to offer other engaging digital entertainment content; the expected growth of its digital entertainment, e-commerce and digital financial services businesses; its expectations regarding growth in its user base, level of engagement, and monetization; its ability to continue to develop new technologies and/or upgrade its existing technologies; its expectations regarding the use of proceeds from its financing activities, including its follow-on equity offerings and convertible notes offerings; growth and trends of its markets and competition in its industries; government policies and regulations relating to its industries, including the effects of any government orders or actions on its businesses; general economic, political, social and business conditions in its markets; and the impact of widespread health developments. Further information regarding these and other risks is included in Sea's filings with the SEC. All information provided in this presentation is as of the date hereof, and Sea undertakes no obligation to update any forward-looking statement, except as required under applicable law.

This presentation contains certain financial measures that are not recognized under generally accepted accounting principles in the U.S. ("GAAP"), including "adjusted EBITDA," and "total adjusted EBITDA." The reconciliation of those measures to the most comparable GAAP measures is contained within this presentation. The non-GAAP measures have limitations as an analytical tool and you should not consider them in isolation or as a substitute for an analysis of the Company's results under GAAP.

This presentation does not contain all relevant information relating to Sea or its securities, particularly with respect to the risks and special considerations involved with an investment in the securities of Sea. Nothing contained in this presentation shall be relied upon as a promise or representation as to the past or future performance of Sea.

Sea 4Q 2023 & FY 2023 Results |

1

Total GAAP Revenue

US$ Millions

EC GAAP Revenue

DE GAAP Revenue

DFS GAAP Revenue

Other Services GAAP Revenue1

+5% YoY

+5% YoY

3,451.6

3,616.6

12,449.7

13,063.6

42.2

61.9

131.3

19.8

510.8

2,172.0

948.9

472.4

3,877.2

1,759.4

380.2

1,222.0

2,102.7

2,591.3

7,288.7

9,000.8

4Q 2022

4Q 2023

FY 2022

FY 2023

Note: Financial figures are unaudited.

1. A combination of multiple business activities that does not meet the quantitative thresholds to qualify as reportable segments are grouped together as "Other Services".

Sea 4Q 2023 & FY 2023 Results |

2

Total Adjusted EBITDA

US$ Millions

EC Adjusted EBITDA

Other Services Adjusted EBITDA

DFS Adjusted EBITDA

Unallocated Expenses

DE Adjusted EBITDA

495.7

126.7

258.2

75.6

217.4

196.1

148.5

(25.4)

(225.3)

(8.9)

(7.0)

(6.9)

4Q 2022

4Q 2023

1,179.2

550.1

1,313.1

920.9

(228.6)

(213.8)

(44.9)

(33.2)

(1,690.6)

(239.1)

(878.1)

(33.0)

FY 2022

FY 2023

Note: Financial figures are unaudited. Please refer to the appendix for details on reconciliation between GAAP and non-GAAP figures.

Sea 4Q 2023 & FY 2023 Results |

3

Cash, Cash Equivalents, STI1 & Other Treasury Investments2

US$ Billions

6.97.2

8.5

7.77.9

4Q 2022

1Q 2023

2Q 2023

3Q 2023

4Q 2023

Note: Financial figures are unaudited.

  1. Short-terminvestments ("STI").
  2. Other treasury investments currently consist of group treasury related investments, such as available-for-sale sovereign bonds and corporate bonds, classified as part of long-term investments.

Sea 4Q 2023 & FY 2023 Results |

4

E-commerce

GAAP Marketplace Revenue

US$ Billions

Core Marketplace Revenue

Value-added Services Revenue

+23% YoY

2.3

1.8

-5% YoY

0.7

0.7

+41% YoY 1.6

1.1

4Q 2022

4Q 2023

Adjusted EBITDA

US$ Millions

Asia Markets Adjusted EBITDA

Other Markets Adjusted EBITDA

196.1

320.0

(192.9)

(32.4)

(123.9) (225.3)

4Q 2022

4Q 2023

Adjusted EBITDA in 4Q 2023 improved 35% sequentially from 3Q 2023.

Note: Financial figures are unaudited.

Sea 4Q 2023 & FY 2023 Results |

5

E-commerce

Gross Orders

GMV

Billions

US$ Billions

+46% YoY

+29% YoY

23.1

2.5

18.0

1.7

4Q 2022

4Q 2023

4Q 2022

4Q 2023

Sea 4Q 2023 & FY 2023 Results |

6

Digital Financial Services

GAAP Revenue

As of the end of 4Q 2023:

US$ Millions

+24% YoY

412.8 427.9 446.2

380.2

472.4

Consumer and SME loans principal outstanding was US$3.1 billion, up 27.0% year-on-year. This consists of US$2.5 billion on-book and US$0.6 billion off- book loans principal outstanding1.

Non-performing loans past due by more than 90 days as a percentage of consumer and SME loans on-book was 1.6%, stable quarter-on-quarter.

4Q 2022

1Q 2023

2Q 2023

3Q 2023

4Q 2023

Note: Financial figures are unaudited.

1. Off-book loans principal outstanding mainly refers to channeling arrangements, which is lending by other financial institutions on our platform.

Sea 4Q 2023 & FY 2023 Results |

7

Digital Entertainment

DE Bookings1

Quarterly Active Users

Quarterly Paying User Ratio

US$ Millions

Millions

%

543.6

544.5

544.1

528.7

9.0%

491.6

462.3

485.5

7.7%

7.9%

443.1

447.9

456.3

7.5%

7.5%

4Q 2022

1Q 2023

2Q 2023

3Q 2023

4Q 2023

4Q 2022

1Q 2023

2Q 2023

3Q 2023

4Q 2023

4Q 2022

1Q 2023

2Q 2023

3Q 2023

4Q 2023

Note: Financial figures are unaudited.

1. GAAP revenue for the digital entertainment segment plus change in digital entertainment deferred revenue. This operating metric is used as an approximation of cash spent by our users in the applicable period that is attributable to our digital entertainment segment.

Sea 4Q 2023 & FY 2023 Results |

8

Gross Profit

US$ Billions

US$ Billions

-10% YoY

+13% YoY

1.75.8

1.5

5.2

4Q 2022

4Q 2023

FY 2022

FY 2023

Note: Financial figures are unaudited.

Sea 4Q 2023 & FY 2023 Results |

9

Attachments

Disclaimer

Sea Ltd. published this content on 04 March 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 04 March 2024 11:43:05 UTC.