Financials Senergy Holding Company K.S.C.P.

Equities

SENERGY

KW0EQ0601074

Oil Related Services and Equipment

End-of-day quote Kuwait S.E. 06:00:00 2024-05-01 pm EDT 5-day change 1st Jan Change
0.0299 KWD 0.00% Intraday chart for Senergy Holding Company K.S.C.P. -0.33% -1.97%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6.151 4.374 4.234 9.786 8.968 6.092
Enterprise Value (EV) 1 3.846 2.094 3.259 8.57 7.159 7.225
P/E ratio -11.5 x -0.92 x 400 x 108 x -38.6 x -7.57 x
Yield - - - - - -
Capitalization / Revenue 2.11 x 1.62 x 1.03 x 3.49 x 2.7 x 2.13 x
EV / Revenue 1.32 x 0.78 x 0.79 x 3.06 x 2.15 x 2.53 x
EV / EBITDA -13 x -8.79 x 11.9 x 43.5 x 336 x -9.77 x
EV / FCF -15.1 x -3.98 x -7.96 x -41.6 x 15.8 x -3.44 x
FCF Yield -6.61% -25.1% -12.6% -2.4% 6.32% -29.1%
Price to Book 0.42 x 0.44 x 0.43 x 0.95 x 0.91 x 0.68 x
Nbr of stocks (in thousands) 199,723 199,723 199,723 199,723 199,723 199,723
Reference price 2 0.0308 0.0219 0.0212 0.0490 0.0449 0.0305
Announcement Date 4/1/19 5/10/20 3/29/21 3/21/22 3/15/23 3/24/24
1KWD in Million2KWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2.914 2.696 4.115 2.804 3.326 2.859
EBITDA 1 -0.2949 -0.2382 0.2738 0.1972 0.0213 -0.7397
EBIT 1 -1.121 -0.9311 -0.4102 -0.4974 -0.5752 -1.344
Operating Margin -38.48% -34.54% -9.97% -17.74% -17.3% -47.01%
Earnings before Tax (EBT) 1 -0.568 -4.545 0.2041 0.145 -0.1212 -0.7007
Net income 1 -0.5347 -4.773 0.0106 0.0908 -0.2325 -0.8046
Net margin -18.35% -177.05% 0.26% 3.24% -6.99% -28.15%
EPS 2 -0.002677 -0.0239 0.000053 0.000454 -0.001164 -0.004028
Free Cash Flow 1 -0.2541 -0.5263 -0.4092 -0.2058 0.4522 -2.101
FCF margin -8.72% -19.52% -9.95% -7.34% 13.6% -73.49%
FCF Conversion (EBITDA) - - - - 2,121.36% -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/1/19 5/10/20 3/29/21 3/21/22 3/15/23 3/24/24
1KWD in Million2KWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 1.13
Net Cash position 1 2.31 2.28 0.98 1.22 1.81 -
Leverage (Debt/EBITDA) - - - - - -1.532 x
Free Cash Flow 1 -0.25 -0.53 -0.41 -0.21 0.45 -2.1
ROE (net income / shareholders' equity) -3.16% -31.5% 0.92% 0.89% -1.59% -7.12%
ROA (Net income/ Total Assets) -3.26% -3.25% -1.66% -2.08% -2.54% -5.83%
Assets 1 16.39 146.7 -0.6369 -4.36 9.141 13.81
Book Value Per Share 2 0.0700 0.0500 0.0500 0.0500 0.0500 0.0400
Cash Flow per Share 2 0.0100 0.0100 0 0.0100 0.0100 0
Capex 1 0.48 0.57 0.49 0.21 0.71 1.75
Capex / Sales 16.63% 21.03% 11.94% 7.61% 21.23% 61.2%
Announcement Date 4/1/19 5/10/20 3/29/21 3/21/22 3/15/23 3/24/24
1KWD in Million2KWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SENERGY Stock
  4. Financials Senergy Holding Company K.S.C.P.