Stock 002580 SHANDONG SACRED SUN POWER SOURCES CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shandong Sacred Sun Power Sources Co.,Ltd

Equities

002580

CNE1000012Q1

Electrical Components & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
7.16 CNY -0.56% Intraday chart for Shandong Sacred Sun Power Sources Co.,Ltd +9.65% -17.42%
Apr. 19 Shandong Sacred Sun Power Sources Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Shandong Sacred Sun Power Sources Co.,Ltd Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,792 1,885 2,186 3,713 4,357 3,935
Enterprise Value (EV) 1 1,842 1,845 1,540 3,310 3,720 3,690
P/E ratio 101 x 77.1 x 78.3 x 117 x 32 x 22.8 x
Yield - 0.46% 0.4% - 0.2% 0.66%
Capitalization / Revenue 0.98 x 1.02 x 1.24 x 1.78 x 1.56 x 1.4 x
EV / Revenue 1 x 0.99 x 0.87 x 1.58 x 1.33 x 1.31 x
EV / EBITDA 29.2 x 23.8 x 19.6 x 50 x 25.1 x 17.7 x
EV / FCF -24.3 x 22.2 x 10.3 x -25 x 10,388 x -13.1 x
FCF Yield -4.12% 4.51% 9.68% -4% 0.01% -7.64%
Price to Book 1.51 x 1.56 x 1.66 x 2.14 x 2.34 x 1.95 x
Nbr of stocks (in thousands) 354,057 349,130 349,130 453,869 453,869 453,869
Reference price 2 5.060 5.400 6.260 8.180 9.600 8.670
Announcement Date 4/26/19 4/27/20 3/25/21 4/26/22 4/24/23 4/19/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,836 1,857 1,761 2,091 2,796 2,813
EBITDA 1 63.16 77.38 78.63 66.14 148.3 208.1
EBIT 1 11.51 23.81 42.21 14.84 90.29 149.1
Operating Margin 0.63% 1.28% 2.4% 0.71% 3.23% 5.3%
Earnings before Tax (EBT) 1 18.14 25.56 30.16 33.07 140.8 183.9
Net income 1 16.16 23.59 28.65 33.95 136.2 173.6
Net margin 0.88% 1.27% 1.63% 1.62% 4.87% 6.17%
EPS 2 0.0500 0.0700 0.0800 0.0700 0.3000 0.3800
Free Cash Flow 1 -75.96 83.23 149.1 -132.5 0.3581 -281.8
FCF margin -4.14% 4.48% 8.46% -6.34% 0.01% -10.02%
FCF Conversion (EBITDA) - 107.56% 189.57% - 0.24% -
FCF Conversion (Net income) - 352.8% 520.32% - 0.26% -
Dividend per Share - 0.0250 0.0250 - 0.0190 0.0570
Announcement Date 4/26/19 4/27/20 3/25/21 4/26/22 4/24/23 4/19/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 50.6 - - - - -
Net Cash position 1 - 40.1 646 403 638 245
Leverage (Debt/EBITDA) 0.8016 x - - - - -
Free Cash Flow 1 -76 83.2 149 -133 0.36 -282
ROE (net income / shareholders' equity) 1.47% 1.99% 1.96% 1.97% 7.21% 8.12%
ROA (Net income/ Total Assets) 0.36% 0.78% 1.22% 0.38% 2.03% 3%
Assets 1 4,430 3,031 2,348 9,049 6,716 5,795
Book Value Per Share 2 3.350 3.450 3.770 3.820 4.100 4.450
Cash Flow per Share 2 0.6000 0.9100 1.900 1.300 1.760 1.090
Capex 1 11.3 7.94 34.6 56 325 129
Capex / Sales 0.61% 0.43% 1.96% 2.68% 11.64% 4.57%
Announcement Date 4/26/19 4/27/20 3/25/21 4/26/22 4/24/23 4/19/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Batteries & Uninterruptable Power Supplies

1st Jan change Capi.
SHANDONG SACRED SUN POWER SOURCES CO.,LTD Stock Shandong Sacred Sun Power Sources Co.,Ltd
-17.42% 449M
CONTEMPORARY AMPEREX TECHNOLOGY CO., LIMITED Stock Contemporary Amperex Technology Co., Limited
+24.10% 123B
LG ENERGY SOLUTION, LTD. Stock LG Energy Solution, Ltd.
-9.01% 65.77B
SAMSUNG SDI CO., LTD. Stock Samsung SDI Co., Ltd.
-8.05% 20.77B
TDK CORPORATION Stock TDK Corporation
+3.19% 17.07B
ECOPRO BM. CO., LTD. Stock Ecopro BM. Co., Ltd.
-17.19% 16.83B
EVE ENERGY CO., LTD. Stock EVE Energy Co., Ltd.
-12.39% 10.42B
GOTION HIGH-TECH CO.,LTD. Stock Gotion High-Tech Co.,Ltd.
-12.74% 4.62B
VOLTRONIC POWER TECHNOLOGY CORP. Stock Voltronic Power Technology Corp.
-9.36% 4.17B
SUNWODA ELECTRONIC CO.,LTD Stock Sunwoda Electronic Co.,Ltd
+3.05% 3.88B
Batteries & Uninterruptable Power Supplies
  1. Stock Market
  2. Equities
  3. 002580 Stock
  4. Financials Shandong Sacred Sun Power Sources Co.,Ltd