SHANGHAI ZHENHUA HEAVY INDUSTRIES CO., LTD. Financials Shanghai Zhenhua Heavy Industries Co., Ltd.
Equities
600320
CNE000001683
Heavy Machinery & Vehicles
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.69 CNY | -0.27% |
|
-0.54% | +11.14% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 13,993 | 13,679 | 15,344 | - | - |
| Enterprise Value (EV) 1 | 13,993 | 13,679 | 15,344 | 15,344 | 15,344 |
| P/E ratio | 45.9 x | 33.2 x | 23.1 x | 14.8 x | 12.7 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | 0.42 x | 0.42 x | 0.38 x | 0.35 x |
| EV / Revenue | - | 0.42 x | 0.42 x | 0.38 x | 0.35 x |
| EV / EBITDA | - | 6.49 x | 4.05 x | 3.11 x | 2.79 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | 1.11 x | 1.17 x | 1.09 x | 1 x |
| Nbr of stocks (in thousands) | 5,268,354 | 5,268,354 | 5,268,354 | - | - |
| Reference price 2 | 3.210 | 3.320 | 3.690 | 3.690 | 3.690 |
| Announcement Date | 3/30/23 | 3/28/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 32,933 | 36,752 | 40,523 | 44,184 |
| EBITDA 1 | - | 2,109 | 3,786 | 4,928 | 5,503 |
| EBIT 1 | - | 757.2 | 1,232 | 2,006 | 2,252 |
| Operating Margin | - | 2.3% | 3.35% | 4.95% | 5.1% |
| Earnings before Tax (EBT) 1 | - | 785.2 | 1,257 | 2,033 | 2,279 |
| Net income 1 | 371.9 | 520 | 832.7 | 1,300 | 1,526 |
| Net margin | - | 1.58% | 2.27% | 3.21% | 3.45% |
| EPS 2 | 0.0700 | 0.1000 | 0.1600 | 0.2500 | 0.2900 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 3/30/23 | 3/28/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 3.37% | 5.15% | 7.54% | 8.18% |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | - | 2.990 | 3.150 | 3.400 | 3.690 |
| Cash Flow per Share 2 | - | 0.9800 | -0.3600 | 1.600 | 0.0100 |
| Capex 1 | - | 642 | 4,276 | 4,057 | 3,839 |
| Capex / Sales | - | 1.95% | 11.63% | 10.01% | 8.69% |
| Announcement Date | 3/30/23 | 3/28/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
D+
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
3.69
CNY
Average target price
4.32
CNY
Spread / Average Target
+17.07%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +11.14% | 2.12B | |
| +9.02% | 55.73B | |
| +25.10% | 36.31B | |
| +30.78% | 29.68B | |
| +24.11% | 27.85B | |
| +13.37% | 23.69B | |
| +1.19% | 21.97B | |
| +18.12% | 18.79B | |
| -4.11% | 14.11B | |
| +16.50% | 11.97B |
- Stock Market
- Equities
- 600320 Stock
- Financials Shanghai Zhenhua Heavy Industries Co., Ltd.
