Financials Shanxi Securities Co., Ltd.

Equities

002500

CNE100000WJ0

Investment Banking & Brokerage Services

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
5.25 CNY +0.19% Intraday chart for Shanxi Securities Co., Ltd. +2.34% -2.60%

Valuation

Fiscal Period: December 2019 2022 2023 2024 2025
Capitalization 1 23,450 19,026 19,349 18,846 -
Enterprise Value (EV) 1 23,450 19,026 19,349 18,846 18,846
P/E ratio 46.1 x 33.1 x - - -
Yield - - - - -
Capitalization / Revenue - - - 5.24 x 4.96 x
EV / Revenue - - - 5.24 x 4.96 x
EV / EBITDA - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - 1.09 x 1.04 x 1.02 x
Nbr of stocks (in thousands) 2,828,725 3,589,772 3,589,772 3,589,772 -
Reference price 2 8.290 5.300 5.390 5.250 5.250
Announcement Date 2/24/20 4/27/23 4/30/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2022 2024 2025
Net sales 1 - - 3,597 3,799
EBITDA - - - -
EBIT 1 - - 800 905
Operating Margin - - 22.24% 23.82%
Earnings before Tax (EBT) - - - -
Net income 510.5 574.5 - -
Net margin - - - -
EPS 0.1800 0.1600 - -
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 2/24/20 4/27/23 - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - 3.53% 3.83% 4.25%
ROA (Net income/ Total Assets) - - - 0.81% 0.87%
Assets - - - - -
Book Value Per Share 1 - - 4.940 5.040 5.160
Cash Flow per Share - - - - -
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 2/24/20 4/27/23 4/30/24 - -
1CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002500 Stock
  4. Financials Shanxi Securities Co., Ltd.