SHARP INDIA LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 71.92 INR | +4.99% |
|
+5.67% | +5.92% |
| Feb. 13 | Sharp India Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 | CI |
| Jan. 25 | Selling in IT, Banking Stocks Drag Indian Equities on Thursday | MT |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 945.7 | 752.4 | 257.6 | 778.3 | 1,439 | 1,249 |
| Enterprise Value (EV) 1 | 1,113 | 1,018 | 632.7 | 1,274 | 2,103 | 2,066 |
| P/E ratio | -9.79 x | -6.08 x | -1.84 x | -4.21 x | -9.78 x | -7.93 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 57.9 x | 209 x | 1,198 x | - | 633 x | 2,038 x |
| EV / Revenue | 68.1 x | 283 x | 2,943 x | - | 925 x | 3,371 x |
| EV / EBITDA | -14.2 x | -11.5 x | -6.94 x | -13.3 x | -24.6 x | -23.4 x |
| EV / FCF | -21.9 x | -15.5 x | -8.5 x | -20.2 x | -22.1 x | -21 x |
| FCF Yield | -4.57% | -6.45% | -11.8% | -4.94% | -4.52% | -4.77% |
| Price to Book | -9.15 x | -3.5 x | -0.75 x | -1.48 x | -2.16 x | -1.52 x |
| Nbr of stocks (in thousands) | 25,944 | 25,944 | 25,944 | 25,944 | 25,944 | 25,944 |
| Reference price 2 | 36.45 | 29.00 | 9.930 | 30.00 | 55.45 | 48.15 |
| Announcement Date | 8/31/18 | 8/28/19 | 8/31/20 | 9/6/21 | 12/5/22 | 12/4/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 16.33 | 3.594 | 0.215 | - | 2.273 | 0.613 |
| EBITDA 1 | -78.14 | -88.43 | -91.2 | -95.58 | -85.35 | -88.15 |
| EBIT 1 | -94.36 | -104.3 | -106.4 | -110.6 | -87.03 | -89.74 |
| Operating Margin | -577.73% | -2,901.5% | -49,471.16% | - | -3,828.95% | -14,639.31% |
| Earnings before Tax (EBT) 1 | -96.55 | -123.7 | -139.8 | -185 | -147.1 | -157.5 |
| Net income 1 | -96.55 | -123.7 | -139.8 | -185 | -147.1 | -157.5 |
| Net margin | -591.18% | -3,441.37% | -65,033.02% | - | -6,470.83% | -25,690.05% |
| EPS 2 | -3.722 | -4.770 | -5.390 | -7.130 | -5.670 | -6.070 |
| Free Cash Flow 1 | -50.9 | -65.61 | -74.44 | -62.95 | -94.96 | -98.48 |
| FCF margin | -311.68% | -1,825.63% | -34,624.36% | - | -4,177.65% | -16,065.21% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 8/31/18 | 8/28/19 | 8/31/20 | 9/6/21 | 12/5/22 | 12/4/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 167 | 265 | 375 | 496 | 664 | 817 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -2.138 x | -2.998 x | -4.113 x | -5.189 x | -7.779 x | -9.271 x |
| Free Cash Flow 1 | -50.9 | -65.6 | -74.4 | -62.9 | -95 | -98.5 |
| ROE (net income / shareholders' equity) | 175% | 77.7% | 50% | 42.6% | 24.7% | 21.2% |
| ROA (Net income/ Total Assets) | -33.2% | -58.5% | -68.4% | -97.2% | -127% | -155% |
| Assets 1 | 290.7 | 211.5 | 204.4 | 190.3 | 115.6 | 101.4 |
| Book Value Per Share 2 | -3.980 | -8.290 | -13.30 | -20.20 | -25.70 | -31.60 |
| Cash Flow per Share 2 | 0.8200 | 0.3200 | 0.9400 | 0.7200 | 0.7500 | 0.3100 |
| Capex | - | - | 0.43 | 0.06 | - | 0.22 |
| Capex / Sales | - | - | 198.14% | - | - | 35.24% |
| Announcement Date | 8/31/18 | 8/28/19 | 8/31/20 | 9/6/21 | 12/5/22 | 12/4/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +5.92% | 21.31M | |
| -4.77% | 98.61B | |
| -8.84% | 11.28B | |
| +28.99% | 6.15B | |
| +11.03% | 3.92B | |
| +8.57% | 3.72B | |
| +3.59% | 3.4B | |
| -1.61% | 3.38B | |
| -18.57% | 3.38B | |
| +1.08% | 2.42B |
- Stock Market
- Equities
- SHARP6 Stock
- Financials Sharp India Limited
