Stock 000096 SHENZHEN GUANGJU ENERGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shenzhen Guangju Energy Co., Ltd.

Equities

000096

CNE000001410

Oil & Gas Refining and Marketing

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-21 pm EDT 		5-day change 1st Jan Change
10.57 CNY -1.95% Intraday chart for Shenzhen Guangju Energy Co., Ltd. +0.38% -8.80%
Apr. 30 Shenzhen Guangju Energy Co., Ltd. Proposes the Profit Distribution Proposal for 2023 CI
Apr. 29 Shenzhen Guangju Energy Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,884 6,019 5,116 4,662 4,235 6,120
Enterprise Value (EV) 1 3,409 4,422 3,399 2,990 2,784 4,971
P/E ratio 46.3 x 47.5 x 39.4 x 69 x 77.1 x 69.4 x
Yield 0.22% 0.18% 0.21% 7.93% 0.37% 0.47%
Capitalization / Revenue 2.95 x 3.71 x 4.16 x 2.88 x 2.02 x 2.4 x
EV / Revenue 2.06 x 2.72 x 2.77 x 1.85 x 1.33 x 1.95 x
EV / EBITDA 58.1 x 62.8 x 81.5 x 42.5 x 42.7 x 64.5 x
EV / FCF -394 x 60.5 x 103 x -30.7 x 50 x 188 x
FCF Yield -0.25% 1.65% 0.97% -3.25% 2% 0.53%
Price to Book 1.97 x 2.22 x 1.8 x 1.61 x 1.64 x 2.26 x
Nbr of stocks (in thousands) 528,000 528,000 528,000 528,000 528,000 528,000
Reference price 2 9.250 11.40 9.690 8.830 8.020 11.59
Announcement Date 4/3/19 3/30/20 4/7/21 4/11/22 4/17/23 4/29/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,654 1,623 1,229 1,620 2,100 2,553
EBITDA 1 58.68 70.41 41.69 70.31 65.24 77.05
EBIT 1 48.94 59.63 30.41 56.48 51.38 63.52
Operating Margin 2.96% 3.67% 2.47% 3.49% 2.45% 2.49%
Earnings before Tax (EBT) 1 133.5 150 151.3 103.7 82.92 127.3
Net income 1 107.7 124.9 130.1 67.7 55.14 88.15
Net margin 6.51% 7.69% 10.58% 4.18% 2.63% 3.45%
EPS 2 0.2000 0.2400 0.2460 0.1280 0.1040 0.1670
Free Cash Flow 1 -8.642 73.09 32.97 -97.31 55.71 26.5
FCF margin -0.52% 4.5% 2.68% -6.01% 2.65% 1.04%
FCF Conversion (EBITDA) - 103.8% 79.09% - 85.4% 34.39%
FCF Conversion (Net income) - 58.53% 25.35% - 101.03% 30.07%
Dividend per Share 2 0.0200 0.0200 0.0200 0.7000 0.0300 0.0550
Announcement Date 4/3/19 3/30/20 4/7/21 4/11/22 4/17/23 4/29/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,475 1,597 1,717 1,673 1,450 1,148
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -8.64 73.1 33 -97.3 55.7 26.5
ROE (net income / shareholders' equity) 4.56% 4.93% 4.76% 2.44% 2.13% 3.42%
ROA (Net income/ Total Assets) 1.18% 1.33% 0.63% 1.15% 1.1% 1.4%
Assets 1 9,157 9,371 20,611 5,907 5,010 6,303
Book Value Per Share 2 4.690 5.140 5.370 5.480 4.880 5.130
Cash Flow per Share 2 2.580 2.790 3.230 2.890 2.470 1.880
Capex 1 41.8 16.9 7.63 3.07 22.5 1.24
Capex / Sales 2.53% 1.04% 0.62% 0.19% 1.07% 0.05%
Announcement Date 4/3/19 3/30/20 4/7/21 4/11/22 4/17/23 4/29/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Oil & Gas Refining and Marketing

1st Jan change Capi.
SHENZHEN GUANGJU ENERGY CO., LTD. Stock Shenzhen Guangju Energy Co., Ltd.
-8.80% 771M
RELIANCE INDUSTRIES LTD Stock Reliance Industries Ltd
+14.68% 237B
BP PLC Stock BP PLC
+3.73% 103B
CHINA PETROLEUM & CHEMICAL CORPORATION Stock China Petroleum & Chemical Corporation
+25.18% 102B
PHILLIPS 66 Stock Phillips 66
+7.33% 60.58B
VALERO ENERGY CORPORATION Stock Valero Energy Corporation
+24.62% 52.97B
IMPERIAL OIL LIMITED Stock Imperial Oil Limited
+23.54% 36.55B
INDIAN OIL CORPORATION LIMITED Stock Indian Oil Corporation Limited
+29.19% 27.61B
FORMOSA PETROCHEMICAL CORPORATION Stock Formosa Petrochemical Corporation
-13.38% 20.62B
REPSOL S.A. Stock Repsol S.A.
+10.48% 19.49B
Other Oil & Gas Refining and Marketing
  1. Stock Market
  2. Equities
  3. 000096 Stock
  4. Financials Shenzhen Guangju Energy Co., Ltd.