Stock 002830 SHENZHEN MINGDIAO DECORATION CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shenzhen Mingdiao Decoration Co.,Ltd.

Equities

002830

CNE100002C62

Homebuilding

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-09 pm EDT 		5-day change 1st Jan Change
11.62 CNY -1.02% Intraday chart for Shenzhen Mingdiao Decoration Co.,Ltd. +3.11% -21.96%
Apr. 26 Shenzhen Mingdiao Decoration Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 02 Tranche Update on Shenzhen Mingdiao Decoration Co.,Ltd.'s Equity Buyback Plan announced on February 24, 2024. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,031 1,885 1,425 1,416 1,541 1,985
Enterprise Value (EV) 1 1,118 1,294 778.5 353.6 737.7 1,985
P/E ratio 44.8 x 78.6 x 62.9 x 48.3 x 82.6 x 51.3 x
Yield 1.05% 0.92% 1.12% 1.41% 1.04% -
Capitalization / Revenue 2.66 x 2.1 x 1.64 x 1.6 x 1.86 x 2.53 x
EV / Revenue 1.46 x 1.44 x 0.9 x 0.4 x 0.89 x 2.53 x
EV / EBITDA 23.8 x 41.5 x 40.6 x 13.1 x 18.1 x 31.8 x
EV / FCF 19.6 x 25.6 x 4.21 x 8.43 x -5.27 x -
FCF Yield 5.1% 3.91% 23.7% 11.9% -19% -
Price to Book 3.18 x 2.94 x 2.21 x 2.15 x 2.34 x -
Nbr of stocks (in thousands) 133,340 133,340 133,340 133,340 133,340 133,340
Reference price 2 15.23 14.14 10.69 10.62 11.56 14.89
Announcement Date 4/19/19 4/24/20 4/29/21 4/29/22 4/28/23 4/26/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 763.9 898.1 867.2 884.5 828.3 784.2
EBITDA 1 47.02 31.2 19.19 26.94 40.78 62.53
EBIT 1 33.34 16.35 3.875 12.28 22.76 42.99
Operating Margin 4.36% 1.82% 0.45% 1.39% 2.75% 5.48%
Earnings before Tax (EBT) 1 59.69 41.42 35.45 46.74 42.85 61.31
Net income 1 45.94 24.23 22.39 29.14 18.95 39.09
Net margin 6.01% 2.7% 2.58% 3.29% 2.29% 4.98%
EPS 2 0.3400 0.1800 0.1700 0.2200 0.1400 0.2900
Free Cash Flow 1 57.01 50.59 184.7 41.94 -139.9 -
FCF margin 7.46% 5.63% 21.3% 4.74% -16.89% -
FCF Conversion (EBITDA) 121.26% 162.15% 962.63% 155.67% - -
FCF Conversion (Net income) 124.11% 208.76% 824.93% 143.91% - -
Dividend per Share 2 0.1600 0.1300 0.1200 0.1500 0.1200 -
Announcement Date 4/19/19 4/24/20 4/29/21 4/29/22 4/28/23 4/26/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 912 591 647 1,062 804 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 57 50.6 185 41.9 -140 -
ROE (net income / shareholders' equity) 7.64% 4.16% 3.9% 5.14% 3.52% -
ROA (Net income/ Total Assets) 1.8% 0.81% 0.17% 0.49% 0.92% -
Assets 1 2,551 2,980 12,967 5,987 2,067 -
Book Value Per Share 2 4.790 4.810 4.850 4.940 4.940 -
Cash Flow per Share 2 3.690 4.430 3.430 3.040 3.120 -
Capex 1 40 80.7 54.8 117 59.9 5.05
Capex / Sales 5.23% 8.99% 6.32% 13.2% 7.23% 0.64%
Announcement Date 4/19/19 4/24/20 4/29/21 4/29/22 4/28/23 4/26/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Residential Architectural & Interior Design Services

1st Jan change Capi.
SHENZHEN MINGDIAO DECORATION CO.,LTD. Stock Shenzhen Mingdiao Decoration Co.,Ltd.
-21.96% 214M
SHENZHEN STRONGTEAM DECORATION ENGINEERING CO., LTD. Stock Shenzhen Strongteam Decoration Engineering Co., Ltd.
+15.50% 474M
JIANGSU HENGSHANG ENERGY CONSERVATION TECHNOLOGY CO., LTD. Stock Jiangsu Hengshang Energy Conservation Technology Co., Ltd.
-17.23% 294M
MATRIX DESIGN CO., LTD. Stock Matrix Design Co., Ltd.
-23.28% 289M
SUNDART HOLDINGS LIMITED Stock Sundart Holdings Limited
-6.67% 116M
RUENTEX INTERIOR DESIGN INC. Stock Ruentex Interior Design Inc.
+32.96% 98.14M
JUNEE LIMITED Stock Junee Limited
0.00% 57.98M
Residential Architectural & Interior Design Services
  1. Stock Market
  2. Equities
  3. 002830 Stock
  4. Financials Shenzhen Mingdiao Decoration Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW