End-of-day quote
Pakistan S.E.
06:00:00 2024-05-19 pm EDT
|
5-day change
|
1st Jan Change
|
137
PKR
|
-1.20%
|
|
-2.08%
|
-2.33%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
14,725
|
11,987
|
14,462
|
13,582
|
11,324
|
7,743
|
Enterprise Value (EV)
1 |
15,920
|
13,679
|
15,083
|
13,700
|
11,163
|
7,074
|
P/E ratio
|
26.4
x
|
16
x
|
19,714
x
|
18.8
x
|
9.92
x
|
6.63
x
|
Yield
|
1.67%
|
1.16%
|
-
|
-
|
1.67%
|
1.22%
|
Capitalization / Revenue
|
1.43
x
|
1.02
x
|
1.18
x
|
0.95
x
|
0.7
x
|
0.39
x
|
EV / Revenue
|
1.54
x
|
1.16
x
|
1.23
x
|
0.96
x
|
0.69
x
|
0.36
x
|
EV / EBITDA
|
11.6
x
|
7.94
x
|
11.8
x
|
6.67
x
|
5.3
x
|
2.75
x
|
EV / FCF
|
81.8
x
|
602
x
|
-11.3
x
|
46
x
|
-50.1
x
|
320
x
|
FCF Yield
|
1.22%
|
0.17%
|
-8.87%
|
2.17%
|
-1.99%
|
0.31%
|
Price to Book
|
2.88
x
|
1.97
x
|
1.88
x
|
1.58
x
|
1.15
x
|
0.68
x
|
Nbr of stocks (in thousands)
|
55,629
|
55,629
|
63,214
|
63,214
|
63,214
|
63,214
|
Reference price
2 |
264.7
|
215.5
|
228.8
|
214.9
|
179.1
|
122.5
|
Announcement Date
|
9/8/18
|
10/4/19
|
10/6/20
|
10/7/21
|
10/7/22
|
9/30/23
|
Fiscal Period: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
10,321
|
11,798
|
12,259
|
14,224
|
16,192
|
19,716
|
EBITDA
1 |
1,371
|
1,723
|
1,282
|
2,054
|
2,106
|
2,569
|
EBIT
1 |
866.7
|
1,154
|
607.2
|
1,332
|
1,378
|
1,781
|
Operating Margin
|
8.4%
|
9.78%
|
4.95%
|
9.37%
|
8.51%
|
9.03%
|
Earnings before Tax (EBT)
1 |
770.9
|
1,048
|
298.8
|
1,041
|
1,622
|
1,979
|
Net income
1 |
557.9
|
748.8
|
0.731
|
724.1
|
1,141
|
1,169
|
Net margin
|
5.41%
|
6.35%
|
0.01%
|
5.09%
|
7.05%
|
5.93%
|
EPS
2 |
10.03
|
13.46
|
0.0116
|
11.45
|
18.05
|
18.49
|
Free Cash Flow
1 |
194.6
|
22.73
|
-1,338
|
297.6
|
-222.7
|
22.08
|
FCF margin
|
1.89%
|
0.19%
|
-10.92%
|
2.09%
|
-1.38%
|
0.11%
|
FCF Conversion (EBITDA)
|
14.19%
|
1.32%
|
-
|
14.49%
|
-
|
0.86%
|
FCF Conversion (Net income)
|
34.87%
|
3.04%
|
-
|
41.1%
|
-
|
1.89%
|
Dividend per Share
2 |
4.412
|
2.500
|
-
|
-
|
3.000
|
1.500
|
Announcement Date
|
9/8/18
|
10/4/19
|
10/6/20
|
10/7/21
|
10/7/22
|
9/30/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,195
|
1,692
|
621
|
118
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
162
|
670
|
Leverage (Debt/EBITDA)
|
0.872
x
|
0.982
x
|
0.4841
x
|
0.0577
x
|
-
|
-
|
Free Cash Flow
1 |
195
|
22.7
|
-1,338
|
298
|
-223
|
22.1
|
ROE (net income / shareholders' equity)
|
11.2%
|
13.4%
|
-0.18%
|
8.06%
|
10.6%
|
9.12%
|
ROA (Net income/ Total Assets)
|
6.06%
|
6.41%
|
2.67%
|
4.96%
|
4.75%
|
5.54%
|
Assets
1 |
9,205
|
11,687
|
27.39
|
14,589
|
24,035
|
21,102
|
Book Value Per Share
2 |
91.90
|
109.0
|
122.0
|
136.0
|
155.0
|
180.0
|
Cash Flow per Share
2 |
8.730
|
14.50
|
41.20
|
46.30
|
39.00
|
36.70
|
Capex
1 |
1,068
|
1,600
|
1,317
|
1,060
|
1,713
|
2,973
|
Capex / Sales
|
10.35%
|
13.56%
|
10.74%
|
7.45%
|
10.58%
|
15.08%
|
Announcement Date
|
9/8/18
|
10/4/19
|
10/6/20
|
10/7/21
|
10/7/22
|
9/30/23
|
|