Delayed
Japan Exchange
08:31:56 2024-04-30 pm EDT
|
5-day change
|
1st Jan Change
|
3,065
JPY
|
-1.76%
|
|
+3.16%
|
+12.52%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5,748
|
2,568
|
1,621
|
4,094
|
4,130
|
5,778
|
Enterprise Value (EV)
1 |
14,682
|
6,101
|
5,638
|
8,955
|
9,237
|
7,943
|
P/E ratio
|
8.93
x
|
12.6
x
|
8.76
x
|
8.18
x
|
5.52
x
|
6.59
x
|
Yield
|
4.27%
|
3.5%
|
5.54%
|
3.73%
|
5.42%
|
4.57%
|
Capitalization / Revenue
|
0.11
x
|
0.06
x
|
0.04
x
|
0.08
x
|
0.1
x
|
0.14
x
|
EV / Revenue
|
0.27
x
|
0.13
x
|
0.13
x
|
0.18
x
|
0.21
x
|
0.19
x
|
EV / EBITDA
|
12
x
|
9.41
x
|
10.7
x
|
10.6
x
|
6.09
x
|
3.52
x
|
EV / FCF
|
-2.35
x
|
1.03
x
|
-13.8
x
|
-13.7
x
|
-471
x
|
2.24
x
|
FCF Yield
|
-42.6%
|
96.8%
|
-7.22%
|
-7.31%
|
-0.21%
|
44.7%
|
Price to Book
|
1.17
x
|
0.49
x
|
0.3
x
|
0.71
x
|
0.65
x
|
0.83
x
|
Nbr of stocks (in thousands)
|
1,888
|
1,995
|
1,996
|
2,036
|
2,034
|
1,954
|
Reference price
2 |
3,045
|
1,287
|
812.0
|
2,011
|
2,030
|
2,957
|
Announcement Date
|
6/27/18
|
6/26/19
|
6/24/20
|
6/25/21
|
6/24/22
|
6/28/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
54,406
|
46,102
|
44,277
|
49,084
|
43,458
|
41,924
|
EBITDA
1 |
1,227
|
648
|
525
|
845
|
1,517
|
2,257
|
EBIT
1 |
1,207
|
626
|
496
|
819
|
1,501
|
2,243
|
Operating Margin
|
2.22%
|
1.36%
|
1.12%
|
1.67%
|
3.45%
|
5.35%
|
Earnings before Tax (EBT)
1 |
873
|
298
|
290
|
705
|
1,075
|
1,301
|
Net income
1 |
603
|
209
|
185
|
497
|
748
|
897
|
Net margin
|
1.11%
|
0.45%
|
0.42%
|
1.01%
|
1.72%
|
2.14%
|
EPS
2 |
341.1
|
101.8
|
92.68
|
246.0
|
367.7
|
448.6
|
Free Cash Flow
1 |
-6,251
|
5,908
|
-407.1
|
-654.9
|
-19.62
|
3,553
|
FCF margin
|
-11.49%
|
12.81%
|
-0.92%
|
-1.33%
|
-0.05%
|
8.48%
|
FCF Conversion (EBITDA)
|
-
|
911.67%
|
-
|
-
|
-
|
157.43%
|
FCF Conversion (Net income)
|
-
|
2,826.61%
|
-
|
-
|
-
|
396.13%
|
Dividend per Share
2 |
130.0
|
45.00
|
45.00
|
75.00
|
110.0
|
135.0
|
Announcement Date
|
6/27/18
|
6/26/19
|
6/24/20
|
6/25/21
|
6/24/22
|
6/28/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
22,514
|
23,767
|
22,232
|
10,976
|
9,877
|
22,771
|
10,793
|
9,785
|
20,159
|
11,796
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
286
|
379
|
787
|
388
|
465
|
1,253
|
744
|
-325
|
206
|
671
|
Operating Margin
|
1.27%
|
1.59%
|
3.54%
|
3.53%
|
4.71%
|
5.5%
|
6.89%
|
-3.32%
|
1.02%
|
5.69%
|
Earnings before Tax (EBT)
1 |
229
|
413
|
713
|
230
|
-65
|
497
|
653
|
-596
|
-178
|
638
|
Net income
1 |
153
|
279
|
494
|
158
|
-48
|
341
|
453
|
-416
|
-134
|
443
|
Net margin
|
0.68%
|
1.17%
|
2.22%
|
1.44%
|
-0.49%
|
1.5%
|
4.2%
|
-4.25%
|
-0.66%
|
3.76%
|
EPS
2 |
76.92
|
139.5
|
243.3
|
77.65
|
-23.79
|
168.2
|
226.0
|
-213.2
|
-68.62
|
225.7
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/11/19
|
11/10/20
|
11/9/21
|
2/8/22
|
8/8/22
|
11/9/22
|
2/8/23
|
8/8/23
|
11/9/23
|
2/8/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
8,934
|
3,533
|
4,017
|
4,861
|
5,107
|
2,165
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
7.281
x
|
5.452
x
|
7.651
x
|
5.753
x
|
3.367
x
|
0.9592
x
|
Free Cash Flow
1 |
-6,251
|
5,908
|
-407
|
-655
|
-19.6
|
3,553
|
ROE (net income / shareholders' equity)
|
13.6%
|
3.9%
|
3.5%
|
8.95%
|
12.3%
|
13.5%
|
ROA (Net income/ Total Assets)
|
3.52%
|
1.85%
|
1.59%
|
2.65%
|
4.54%
|
7.43%
|
Assets
1 |
17,152
|
11,328
|
11,606
|
18,737
|
16,461
|
12,075
|
Book Value Per Share
2 |
2,606
|
2,624
|
2,670
|
2,833
|
3,137
|
3,548
|
Cash Flow per Share
2 |
2,115
|
3,480
|
2,952
|
3,066
|
3,112
|
2,144
|
Capex
1 |
9
|
2
|
3
|
2
|
1
|
17
|
Capex / Sales
|
0.02%
|
0%
|
0.01%
|
0%
|
0%
|
0.04%
|
Announcement Date
|
6/27/18
|
6/26/19
|
6/24/20
|
6/25/21
|
6/24/22
|
6/28/23
|
|
1st Jan change
|
Capi.
|
---|
| +12.52% | 39.47M | | +8.21% | 4.46B | | +33.33% | 3.92B | | -7.60% | 2.66B | | +45.79% | 1.46B | | +1.57% | 1.09B | | 0.00% | 1.04B | | +27.79% | 932M | | +28.08% | 905M | | -14.79% | 816M |
Semiconductor Wholesale
|