Stock 2336 SHUOAO INTERNATIONAL HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shuoao International Holdings Limited

Equities

2336

KYG4233P1081

Electronic Equipment & Parts

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:06 2024-04-30 am EDT 		5-day change 1st Jan Change
0.14 HKD -.--% Intraday chart for Shuoao International Holdings Limited -.--% -17.65%
Mar. 22 Shuoao International Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Hailiang International Holdings Limited has Changed its Name to Shuoao International Holdings Limited CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 676.7 726.4 599.3 326.9 217.9 290.5
Enterprise Value (EV) 1 511.6 592.3 473.9 216.8 117.2 201.6
P/E ratio 127 x -1,333 x -55 x -33.3 x -22.2 x -29.6 x
Yield - - - - - -
Capitalization / Revenue 0.96 x 0.74 x 1.26 x 0.78 x 0.31 x 2.38 x
EV / Revenue 0.73 x 0.61 x 1 x 0.52 x 0.17 x 1.65 x
EV / EBITDA 323 x -77.2 x -45.4 x -29.3 x -14.7 x -23 x
EV / FCF 7.6 x -7.73 x -293 x -6.99 x 22.4 x 20.3 x
FCF Yield 13.2% -12.9% -0.34% -14.3% 4.47% 4.93%
Price to Book 1.6 x 1.67 x 1.36 x 0.7 x 0.54 x 0.79 x
Nbr of stocks (in thousands) 1,611,111 1,815,911 1,815,911 1,815,911 1,815,911 1,815,911
Reference price 2 0.4200 0.4000 0.3300 0.1800 0.1200 0.1600
Announcement Date 4/20/18 4/26/19 4/27/20 4/27/21 4/27/22 4/26/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 702.4 977 476 419.3 707.7 122.1
EBITDA 1 1.586 -7.677 -10.43 -7.409 -7.955 -8.765
EBIT 1 0.03 -9.308 -12.09 -9.043 -9.741 -10.61
Operating Margin 0% -0.95% -2.54% -2.16% -1.38% -8.69%
Earnings before Tax (EBT) 1 6.311 -2.562 -12.44 -9.569 -9.807 -10.56
Net income 1 5.321 -0.485 -10.82 -9.808 -9.754 -9.813
Net margin 0.76% -0.05% -2.27% -2.34% -1.38% -8.03%
EPS 2 0.003299 -0.000300 -0.006000 -0.005401 -0.005399 -0.005403
Free Cash Flow 1 67.3 -76.67 -1.617 -31.02 5.245 9.936
FCF margin 9.58% -7.85% -0.34% -7.4% 0.74% 8.14%
FCF Conversion (EBITDA) 4,243.55% - - - - -
FCF Conversion (Net income) 1,264.85% - - - - -
Dividend per Share - - - - - -
Announcement Date 4/20/18 4/26/19 4/27/20 4/27/21 4/27/22 4/26/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 165 134 125 110 101 88.9
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 67.3 -76.7 -1.62 -31 5.24 9.94
ROE (net income / shareholders' equity) 1.72% -0.21% -2.5% -2.05% -2.2% -2.66%
ROA (Net income/ Total Assets) 0% -1.12% -1.57% -1.13% -1.25% -1.49%
Assets 1 143,811 43.26 688.9 865.1 783 658.4
Book Value Per Share 2 0.2600 0.2400 0.2400 0.2600 0.2200 0.2000
Cash Flow per Share 2 0.1000 0.0700 0.0700 0.0600 0.0600 0.0500
Capex 1 14.6 2.15 0.19 1.85 1.62 5.41
Capex / Sales 2.08% 0.22% 0.04% 0.44% 0.23% 4.43%
Announcement Date 4/20/18 4/26/19 4/27/20 4/27/21 4/27/22 4/26/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electronic Equipment & Parts

1st Jan change Capi.
SHUOAO INTERNATIONAL HOLDINGS LIMITED Stock Shuoao International Holdings Limited
-17.65% 32.5M
KEYENCE CORPORATION Stock Keyence Corporation
+11.43% 108B
HEXAGON AB Stock Hexagon AB
-3.47% 28.53B
BOE TECHNOLOGY GROUP COMPANY LIMITED Stock BOE Technology Group Company Limited
+11.79% 22.19B
TELEDYNE TECHNOLOGIES INCORPORATED Stock Teledyne Technologies Incorporated
-14.52% 18.09B
KYOCERA CORPORATION Stock Kyocera Corporation
-7.29% 17.29B
ZEBRA TECHNOLOGIES CORPORATION Stock Zebra Technologies Corporation
+15.08% 16.17B
FLEX LTD. Stock Flex Ltd.
-5.94% 12.07B
HALMA PLC Stock Halma plc
-3.72% 10.43B
HUIZHOU DESAY SV AUTOMOTIVE CO., LTD. Stock Huizhou Desay SV Automotive Co., Ltd.
-2.81% 9.65B
Other Electronic Equipment & Parts
  1. Stock Market
  2. Equities
  3. 2336 Stock
  4. Financials Shuoao International Holdings Limited