SIENTRA, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0999 USD | +16.16% |
|
+51.36% | -83.62% |
| Apr. 15 | Reorganization Plan and Disclosure Statement Filed by Sientra, Inc. | CI |
| Apr. 11 | North American Morning Briefing : Stock Futures -2- | DJ |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 272.7 | 363.5 | 442.4 | 196.3 | 213.3 | 20.49 |
| Enterprise Value (EV) 1 | 270.7 | 311.3 | 407.3 | 214.1 | 233.5 | 57.17 |
| P/E ratio | -4.21 x | -3.91 x | -3.4 x | -2.17 x | -3.35 x | -0.2 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 7.46 x | 5.34 x | 5.29 x | 2.75 x | 2.64 x | 0.23 x |
| EV / Revenue | 7.41 x | 4.57 x | 4.87 x | 3.01 x | 2.89 x | 0.63 x |
| EV / EBITDA | -6.05 x | -4.22 x | -4.81 x | -3.7 x | -5.62 x | -0.91 x |
| EV / FCF | -13.2 x | -13.8 x | -6.71 x | -6.15 x | -10 x | -4.21 x |
| FCF Yield | -7.59% | -7.23% | -14.9% | -16.3% | -9.98% | -23.8% |
| Price to Book | 9.88 x | 5.44 x | 5.41 x | -354 x | 5.58 x | -53.1 x |
| Nbr of stocks (in thousands) | 1,940 | 2,860 | 4,948 | 5,045 | 5,812 | 10,100 |
| Reference price 2 | 140.6 | 127.1 | 89.40 | 38.90 | 36.70 | 2.029 |
| Announcement Date | 3/13/18 | 3/14/19 | 3/16/20 | 3/11/21 | 3/31/22 | 4/18/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 36.54 | 68.13 | 83.7 | 71.24 | 80.68 | 90.55 |
| EBITDA 1 | -44.73 | -73.82 | -84.61 | -57.89 | -41.55 | -62.71 |
| EBIT 1 | -47.77 | -77.14 | -88.13 | -61.98 | -45.91 | -69.35 |
| Operating Margin | -130.72% | -113.23% | -105.3% | -87% | -56.9% | -76.59% |
| Earnings before Tax (EBT) 1 | -64.04 | -82.63 | -106.8 | -89.91 | -62.5 | -73.28 |
| Net income 1 | -64.03 | -82.63 | -106.8 | -89.95 | -62.48 | -73.31 |
| Net margin | -175.22% | -121.29% | -127.62% | -126.26% | -77.44% | -80.96% |
| EPS 2 | -33.42 | -32.53 | -26.27 | -17.91 | -10.95 | -10.22 |
| Free Cash Flow 1 | -20.54 | -22.5 | -60.69 | -34.81 | -23.3 | -13.58 |
| FCF margin | -56.22% | -33.02% | -72.5% | -48.87% | -28.88% | -15% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/13/18 | 3/14/19 | 3/16/20 | 3/11/21 | 3/31/22 | 4/18/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 20.1 | 19.62 | 22.65 | 21.4 | 21.51 | 22.57 | 25.07 | 22.56 | 23.13 | 19.54 |
| EBITDA 1 | -5.468 | -8.329 | -9.807 | -11.84 | -9.202 | -8.576 | -6.968 | -7.443 | -3.357 | -6.348 |
| EBIT 1 | -9.157 | -11.69 | -13.73 | -16.1 | -15.94 | -12.56 | -24.46 | -10.56 | -7.111 | -9.397 |
| Operating Margin | -45.55% | -59.6% | -60.61% | -75.22% | -74.09% | -55.64% | -97.57% | -46.83% | -30.74% | -48.08% |
| Earnings before Tax (EBT) 1 | -18.54 | 28.5 | -15.85 | -17.98 | -18.25 | -14.89 | -22.37 | -12.89 | -9.477 | -14.77 |
| Net income 1 | -20.13 | -5.748 | -16.07 | -18.04 | -18.3 | -14.98 | -22.39 | -12.89 | -9.477 | -14.77 |
| Net margin | -100.15% | -29.3% | -70.95% | -84.31% | -85.08% | -66.38% | -89.33% | -57.15% | -40.97% | -75.59% |
| EPS 2 | -3.500 | -0.8000 | -2.700 | -2.900 | -2.900 | -2.400 | -2.350 | -1.060 | -0.8500 | -1.310 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 8/10/21 | 11/10/21 | 3/23/22 | 5/12/22 | 8/11/22 | 11/10/22 | 3/30/23 | 5/11/23 | 8/10/23 | 11/9/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | 17.8 | 20.2 | 36.7 |
| Net Cash position 1 | 1.95 | 52.2 | 35.1 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | -0.3077 x | -0.4854 x | -0.5848 x |
| Free Cash Flow 1 | -20.5 | -22.5 | -60.7 | -34.8 | -23.3 | -13.6 |
| ROE (net income / shareholders' equity) | -115% | -175% | -144% | -221% | -310% | -362% |
| ROA (Net income/ Total Assets) | -28.9% | -37% | -29.6% | -20.7% | -15.6% | -23.7% |
| Assets 1 | 221.4 | 223.3 | 361.4 | 433.5 | 401.6 | 308.9 |
| Book Value Per Share 2 | 14.20 | 23.40 | 16.50 | -0.1100 | 6.570 | -0.0400 |
| Cash Flow per Share 2 | 13.70 | 30.40 | 17.70 | 10.90 | 8.330 | 2.440 |
| Capex 1 | 1.86 | 0.86 | 4.07 | 4.04 | 4.81 | 3.59 |
| Capex / Sales | 5.1% | 1.26% | 4.86% | 5.67% | 5.96% | 3.97% |
| Announcement Date | 3/13/18 | 3/14/19 | 3/16/20 | 3/11/21 | 3/31/22 | 4/18/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -83.62% | 1.19M | |
| -2.31% | 187B | |
| -3.20% | 106B | |
| -5.04% | 66.9B | |
| +0.20% | 49.45B | |
| +17.29% | 48B | |
| +4.06% | 40.84B | |
| +2.36% | 26.25B | |
| +2.07% | 26.48B | |
| +12.96% | 24.62B |
- Stock Market
- Equities
- SIEN Stock
- Financials Sientra, Inc.
