Financials Sify Technologies Limited

Equities

SIFY

US82655M1071

Integrated Telecommunications Services

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
1.19 USD -5.56% Intraday chart for Sify Technologies Limited -3.25% -36.19%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 245.7 113.3 632.7 544.9 230.3 217.6 - -
Enterprise Value (EV) 1 245.7 113.3 632.7 544.9 230.3 230.4 217.6 217.6
P/E ratio 16.5 x 14.4 x 31 x 34.7 x 28.5 x 119 x 119 x 29.8 x
Yield 1.06% - - - - - - -
Capitalization / Revenue 0.79 x 0.37 x 1.91 x 1.54 x 0.57 x 0.54 x 0.35 x 0.31 x
EV / Revenue 0.79 x 0.37 x 1.91 x 1.54 x 0.57 x 0.54 x 0.35 x 0.31 x
EV / EBITDA 5.46 x 2.1 x 9.11 x 6.89 x 3 x 2.84 x 1.71 x 1.38 x
EV / FCF -6.54 x 8.65 x 10.9 x -9.34 x -5.76 x -2.86 x -1.84 x -4.01 x
FCF Yield -15.3% 11.6% 9.18% -10.7% -17.4% -35% -54.2% -24.9%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 150,560 151,019 179,223 182,238 182,742 182,835 - -
Reference price 2 1.632 0.7501 3.530 2.990 1.260 1.190 1.190 1.190
Announcement Date 4/22/19 5/5/20 5/7/21 4/18/22 4/24/23 4/22/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 310.5 303.1 332 354.1 407.1 427.3 624.6 710.1
EBITDA 1 45 53.83 69.41 79.06 76.67 81.02 126.9 158.1
EBIT 1 22.9 23.57 30.7 35.85 28.26 23.78 36.3 58.7
Operating Margin 7.37% 7.78% 9.25% 10.12% 6.94% 5.56% 5.81% 8.27%
Earnings before Tax (EBT) 1 15.45 13.47 - 24.19 12.44 2.782 4.4 22
Net income 1 15.41 9.324 - 17.73 8.214 0.5876 3.1 15.4
Net margin 4.96% 3.08% - 5.01% 2.02% 0.14% 0.5% 2.17%
EPS 2 0.0987 0.0521 0.1138 0.0862 0.0443 0.0100 0.0100 0.0400
Free Cash Flow 1 -37.55 13.09 58.06 -58.34 -39.96 -76.1 -118 -54.2
FCF margin -12.09% 4.32% 17.49% -16.48% -9.82% -13.85% -18.89% -7.63%
FCF Conversion (EBITDA) - 24.32% 83.64% - - - - -
FCF Conversion (Net income) - 140.41% - - - - - -
Dividend per Share 0.0173 - - - - - - -
Announcement Date 4/22/19 5/5/20 5/7/21 4/18/22 4/24/23 4/22/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 86.77 93.42 91.27 89.16 96.53 96.02 109.1 108 104.2 105.8 104.1 149.3 148 153.6 154.6
EBITDA 1 19.56 19.75 21.18 20.11 19.1 18.25 19.86 19.95 21.01 18.28 20.3 29.2 28.6 30.3 31.3
EBIT 1 8.77 9.187 9.93 8.909 7.488 6.689 7.641 6.642 7.387 3.633 6.083 8.4 7.6 8.2 8.1
Operating Margin 10.11% 9.83% 10.88% 9.99% 7.76% 6.97% 7% 6.15% 7.09% 3.44% 5.84% 5.63% 5.14% 5.34% 5.24%
Earnings before Tax (EBT) 1 5.918 6.165 6.418 6.132 4.946 2.661 2.784 2.194 1.816 0.6256 -0.2404 0.2 -0.4 0.3 0.1
Net income 1 4.425 4.761 4.629 4.258 3.394 1.355 3.164 0.4144 1.158 0.1805 -0.1683 0.1 -0.3 0.2 0.1
Net margin 5.1% 5.1% 5.07% 4.78% 3.52% 1.41% 2.9% 0.38% 1.11% 0.17% -0.16% 0.07% -0.2% 0.13% 0.06%
EPS 2 0.0200 0.0253 0.0200 0.0164 0.0182 0.007340 - - - 0.000960 - - - - -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 7/30/21 10/29/21 1/24/22 4/18/22 7/22/22 10/21/22 1/25/23 4/24/23 7/20/23 10/20/23 1/18/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -37.5 13.1 58.1 -58.3 -40 -76.1 -118 -54.2
ROE (net income / shareholders' equity) 10.8% 6.37% 12.5% 9.84% 4.55% 0.6% 0.9% 4.2%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 58.4 54.2 47.5 87.1 142 149 200 156
Capex / Sales 18.8% 17.89% 14.32% 24.59% 34.79% 27.05% 32% 22%
Announcement Date 4/22/19 5/5/20 5/7/21 4/18/22 4/24/23 4/22/24 - -
1USD in Million
Estimates
  1. Stock Market
  2. Equities
  3. SIFY Stock
  4. Financials Sify Technologies Limited