SIGNET JEWELERS LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 101.8 USD | +2.15% |
|
+6.63% | -5.09% |
| Apr. 15 | Signet Jewelers Insider Sold Shares Worth $1,012,419, According to a Recent SEC Filing | MT |
| Apr. 04 | Signet Jewelers' Early Retirement of Preferred Shares Bodes Well for Stock, UBS Says | MT |
Valuation
| Fiscal Period: February | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,263 | 2,333 | 4,283 | 3,672 | 4,444 | 4,530 | - | - |
| Enterprise Value (EV) 1 | 1,500 | 1,307 | 3,012 | 2,653 | 3,213 | 3,486 | 3,043 | 3,610 |
| P/E ratio | 17.2 x | -47.4 x | 6.69 x | 12.2 x | 6.68 x | 10.1 x | 8.46 x | 7.32 x |
| Yield | 6.13% | - | 0.66% | 0.99% | 0.92% | 1.16% | 1.21% | 1.37% |
| Capitalization / Revenue | 0.21 x | 0.45 x | 0.55 x | 0.47 x | 0.62 x | 0.66 x | 0.65 x | 0.61 x |
| EV / Revenue | 0.24 x | 0.25 x | 0.38 x | 0.34 x | 0.45 x | 0.51 x | 0.43 x | 0.49 x |
| EV / EBITDA | 3.02 x | 3.93 x | 2.81 x | 2.61 x | 3.99 x | 4.44 x | 3.66 x | 3.96 x |
| EV / FCF | 3.74 x | 1.01 x | 2.67 x | 4.03 x | 7.62 x | 6.88 x | 5.72 x | 5.76 x |
| FCF Yield | 26.7% | 98.6% | 37.4% | 24.8% | 13.1% | 14.5% | 17.5% | 17.4% |
| Price to Book | 1.03 x | 1.95 x | 2.61 x | - | 2.5 x | 1.91 x | 1.58 x | 1.46 x |
| Nbr of stocks (in thousands) | 52,347 | 52,339 | 52,365 | 45,437 | 44,317 | 44,503 | - | - |
| Reference price 2 | 24.13 | 44.58 | 81.80 | 80.82 | 100.3 | 101.8 | 101.8 | 101.8 |
| Announcement Date | 3/26/20 | 3/18/21 | 3/17/22 | 3/16/23 | 3/20/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: February | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 6,137 | 5,227 | 7,826 | 7,842 | 7,171 | 6,835 | 7,005 | 7,388 |
| EBITDA 1 | 496.3 | 332.4 | 1,072 | 1,015 | 804.7 | 785.7 | 830.7 | 912.6 |
| EBIT 1 | 318.3 | 156.4 | 908.1 | 850.4 | 642.8 | 613.6 | 663.8 | 742 |
| Operating Margin | 5.19% | 2.99% | 11.6% | 10.84% | 8.96% | 8.98% | 9.48% | 10.04% |
| Earnings before Tax (EBT) 1 | - | - | - | - | 639.8 | 596.6 | 657.1 | 706 |
| Net income 1 | 72.6 | -48.7 | - | 342.2 | 775.9 | 469.4 | 528 | 573 |
| Net margin | 1.18% | -0.93% | - | 4.36% | 10.82% | 6.87% | 7.54% | 7.76% |
| EPS 2 | 1.400 | -0.9400 | 12.22 | 6.640 | 15.01 | 10.11 | 12.03 | 13.90 |
| Free Cash Flow 1 | 401.2 | 1,289 | 1,128 | 659 | 421.4 | 506.5 | 532.2 | 627 |
| FCF margin | 6.54% | 24.67% | 14.41% | 8.4% | 5.88% | 7.41% | 7.6% | 8.49% |
| FCF Conversion (EBITDA) | 80.84% | 387.88% | 105.24% | 64.93% | 52.37% | 64.46% | 64.07% | 68.7% |
| FCF Conversion (Net income) | 552.62% | - | - | 192.58% | 54.31% | 107.9% | 100.8% | 109.43% |
| Dividend per Share 2 | 1.480 | - | 0.5400 | 0.8000 | 0.9200 | 1.180 | 1.232 | 1.397 |
| Announcement Date | 3/26/20 | 3/18/21 | 3/17/22 | 3/16/23 | 3/20/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: February | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 | 2026 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 1,538 | 2,811 | 1,838 | 1,755 | 1,583 | 2,666 | 1,668 | 1,614 | 1,392 | 2,498 | 1,526 | 1,512 | 1,359 | 2,444 | 1,578 |
| EBITDA 1 | 144.4 | 451.6 | 234.6 | 233 | 101.6 | 445.7 | 149.6 | 146.3 | 66.6 | 442.2 | 104.6 | 133.2 | 76.6 | 462 | - |
| EBIT 1 | 105.2 | 411 | 194.6 | 193.2 | 57.9 | 404.7 | 106.5 | 102.7 | 23.9 | 409.7 | 59.4 | 85.51 | 34.52 | 433.7 | 70.76 |
| Operating Margin | 6.84% | 14.62% | 10.59% | 11.01% | 3.66% | 15.18% | 6.38% | 6.36% | 1.72% | 16.4% | 3.89% | 5.66% | 2.54% | 17.74% | 4.48% |
| Earnings before Tax (EBT) 1 | - | - | - | - | - | - | 106.9 | - | 13.6 | 427 | 110.2 | 103.1 | 27.46 | 401.8 | - |
| Net income 1 | 83.9 | 305.7 | - | 136.8 | 28.8 | 268.7 | 88.8 | 66.5 | 3 | 617.6 | 17.87 | 70.69 | 21.22 | 348.3 | 54.96 |
| Net margin | 5.46% | 10.87% | - | 7.8% | 1.82% | 10.08% | 5.32% | 4.12% | 0.22% | 24.73% | 1.17% | 4.68% | 1.56% | 14.25% | 3.48% |
| EPS 2 | 1.450 | 4.910 | -1.890 | 2.580 | 0.6000 | 5.020 | 1.790 | 1.380 | 0.0700 | 11.75 | 0.4070 | 1.507 | 0.5294 | 7.310 | 1.227 |
| Dividend per Share 2 | 0.1800 | 0.1800 | 0.2000 | 0.2000 | 0.2000 | 0.2000 | 0.2300 | 0.2300 | 0.2300 | 0.2300 | 0.2895 | 0.2895 | 0.2895 | 0.2895 | 0.3034 |
| Announcement Date | 12/2/21 | 3/17/22 | 6/9/22 | 9/1/22 | 12/6/22 | 3/16/23 | 6/8/23 | 8/31/23 | 12/5/23 | 3/20/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: February | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | 237 | - | - | - | - | - | - | - |
| Net Cash position 1 | - | 1,026 | 1,271 | 1,019 | 1,231 | 1,044 | 1,487 | 920 |
| Leverage (Debt/EBITDA) | 0.4775 x | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 401 | 1,289 | 1,128 | 659 | 421 | 506 | 532 | 627 |
| ROE (net income / shareholders' equity) | 16.6% | 9.09% | 55.9% | 42.6% | 29.9% | 21.6% | 24% | 23.4% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share 2 | 23.40 | 22.90 | 31.30 | - | 40.10 | 53.30 | 64.50 | 69.50 |
| Cash Flow per Share 2 | 10.70 | 26.40 | 20.00 | 14.10 | 10.10 | 15.00 | 18.70 | - |
| Capex 1 | 136 | 83 | 130 | 139 | 126 | 167 | 168 | 187 |
| Capex / Sales | 2.22% | 1.59% | 1.66% | 1.77% | 1.75% | 2.45% | 2.4% | 2.53% |
| Announcement Date | 3/26/20 | 3/18/21 | 3/17/22 | 3/16/23 | 3/20/24 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
B
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
101.8
USD
Average target price
122.3
USD
Spread / Average Target
+20.14%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -5.09% | 4.53B | |
| +18.44% | 5.18B | |
| -5.80% | 3.15B | |
| +24.11% | 2.17B | |
| -11.12% | 1.4B | |
| -51.45% | 1.03B | |
| -3.61% | 763M | |
| +17.80% | 722M | |
| -14.29% | 475M | |
| -11.64% | 434M |
- Stock Market
- Equities
- SIG Stock
- Financials Signet Jewelers Limited
