Stock FRQ SINGAPORE PAINCARE HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Singapore Paincare Holdings Limited

Equities

FRQ

SGXE51400773

Healthcare Facilities & Services

Market Closed - Singapore S.E.
Other stock markets
 11:56:42 2024-05-12 pm EDT 		5-day change 1st Jan Change
0.153 SGD 0.00% Intraday chart for Singapore Paincare Holdings Limited 0.00% -11.56%
Apr. 22 Singapore Paincare Appoints Financial Controller MT
Apr. 19 Singapore Paincare Holdings Limited Announces the Appointment of Soh Chiong Siong as Financial Controller, Effective April 22, 2024 CI

Valuation

Fiscal Period: June 2021 2022 2023
Capitalization 1 33.23 35.92 30.1
Enterprise Value (EV) 1 23.11 28.11 32.66
P/E ratio 14.3 x 9.22 x -60.7 x
Yield 4.05% 6% 1.99%
Capitalization / Revenue 2.92 x 1.87 x 1.34 x
EV / Revenue 2.03 x 1.47 x 1.46 x
EV / EBITDA 9.5 x 5.07 x 13.3 x
EV / FCF 14.4 x 5.26 x 12.8 x
FCF Yield 6.93% 19% 7.82%
Price to Book 1.41 x 1.38 x 1.39 x
Nbr of stocks (in thousands) 179,623 179,623 171,007
Reference price 2 0.1850 0.2000 0.1760
Announcement Date 9/30/21 10/7/22 10/11/23
1SGD in Million2SGD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 4.16 3.978 9.973 11.38 19.17 22.42
EBITDA 1 1.606 1.064 1.975 2.431 5.549 2.461
EBIT 1 1.585 1.046 1.767 2.347 5.368 2.103
Operating Margin 38.09% 26.3% 17.72% 20.62% 28.01% 9.38%
Earnings before Tax (EBT) 1 1.592 1.392 2.402 2.619 5.209 1.255
Net income 1 1.385 1.256 1.878 2.2 3.901 -0.502
Net margin 33.3% 31.56% 18.83% 19.32% 20.36% -2.24%
EPS 2 0.0122 0.0111 0.0240 0.0130 0.0217 -0.002899
Free Cash Flow 1 0.6567 1.032 2.559 1.6 5.344 2.556
FCF margin 15.78% 25.94% 25.66% 14.06% 27.88% 11.4%
FCF Conversion (EBITDA) 40.89% 97.01% 129.54% 65.82% 96.31% 103.84%
FCF Conversion (Net income) 47.4% 82.18% 136.29% 72.75% 136.97% -
Dividend per Share - - 0.007000 0.007500 0.0120 0.003500
Announcement Date 7/15/20 7/15/20 9/29/20 9/30/21 10/7/22 10/11/23
1SGD in Million2SGD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 0.44 0.75 - - - 2.57
Net Cash position 1 - - 0.35 10.1 7.81 -
Leverage (Debt/EBITDA) 0.2725 x 0.7027 x - - - 1.043 x
Free Cash Flow 1 0.66 1.03 2.56 1.6 5.34 2.56
ROE (net income / shareholders' equity) 122% 237% 34.4% 12.7% 17.3% 1.01%
ROA (Net income/ Total Assets) 30.7% 24.3% 11.2% 6.07% 9.6% 3.33%
Assets 1 4.509 5.172 16.83 36.22 40.65 -15.07
Book Value Per Share 2 0.0100 0 0.0900 0.1300 0.1500 0.1300
Cash Flow per Share 2 0.0100 0.0100 0.0400 0.0900 0.0800 0.0600
Capex - 0.01 0.01 0.3 0.55 0.76
Capex / Sales - 0.18% 0.06% 2.61% 2.87% 3.4%
Announcement Date 7/15/20 7/15/20 9/29/20 9/30/21 10/7/22 10/11/23
1SGD in Million2SGD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Hospitals, Clinics & Primary Care Services

1st Jan change Capi.
SINGAPORE PAINCARE HOLDINGS LIMITED Stock Singapore Paincare Holdings Limited
-11.56% 19.39M
AIER EYE HOSPITAL GROUP CO., LTD. Stock Aier Eye Hospital Group Co., Ltd.
-21.30% 16.46B
BANGKOK DUSIT MEDICAL SERVICES Stock Bangkok Dusit Medical Services
+3.60% 12.53B
IHH HEALTHCARE Stock IHH Healthcare
+3.65% 11.77B
APOLLO HOSPITALS ENTERPRISE LIMITED Stock Apollo Hospitals Enterprise Limited
+4.66% 10.13B
ENCOMPASS HEALTH CORPORATION Stock Encompass Health Corporation
+26.72% 8.59B
RAMSAY HEALTH CARE LIMITED Stock Ramsay Health Care Limited
-6.04% 7.42B
THE ENSIGN GROUP, INC. Stock The Ensign Group, Inc.
+5.61% 6.73B
MOUWASAT MEDICAL SERVICES COMPANY Stock Mouwasat Medical Services Company
+4.83% 6.48B
DALLAH HEALTHCARE COMPANY Stock Dallah Healthcare Company
-3.14% 4.35B
Hospitals, Clinics & Primary Care Services
  1. Stock Market
  2. Equities
  3. FRQ Stock
  4. Financials Singapore Paincare Holdings Limited