Stock 002046 SINOMACH PRECISION INDUSTRY GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sinomach Precision Industry Group Co., Ltd.

Equities

002046

CNE000001LY1

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
10.8 CNY +2.47% Intraday chart for Sinomach Precision Industry Group Co., Ltd. +11.23% -6.49%
Apr. 28 Sinomach Precision Industry Group Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 15 Sinomach Precision Industry Group Co., Ltd. Proposes Final Cash Dividend for the Year 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,330 3,539 5,280 7,802 5,857 6,111
Enterprise Value (EV) 1 3,404 3,735 5,261 7,906 5,933 6,044
P/E ratio 144 x 129 x 84.8 x 61.3 x 24.9 x 23.5 x
Yield 0.22% 0.24% 0.45% 0.69% 1.6% 1.73%
Capitalization / Revenue 1.61 x 1.7 x 2.24 x 2.34 x 1.7 x 2.2 x
EV / Revenue 1.65 x 1.79 x 2.23 x 2.38 x 1.73 x 2.17 x
EV / EBITDA 17.2 x 22.3 x 24.7 x 33.5 x 17.4 x 14.5 x
EV / FCF -13.8 x -30.5 x 30 x -42.5 x 226 x 21.3 x
FCF Yield -7.23% -3.28% 3.33% -2.35% 0.44% 4.69%
Price to Book 1.25 x 1.31 x 1.9 x 2.7 x 1.89 x 1.87 x
Nbr of stocks (in thousands) 524,349 524,349 524,349 524,349 529,129 529,129
Reference price 2 6.350 6.750 10.07 14.88 11.07 11.55
Announcement Date 4/12/19 4/10/20 4/26/21 4/12/22 4/12/23 4/12/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,066 2,085 2,355 3,328 3,436 2,784
EBITDA 1 197.5 167.5 212.8 236.2 341.3 417.3
EBIT 1 106 73.32 109.1 119.3 202.4 274.8
Operating Margin 5.13% 3.52% 4.63% 3.58% 5.89% 9.87%
Earnings before Tax (EBT) 1 82.28 73.63 111.4 159.2 254.2 305.4
Net income 1 22.91 27.51 62.27 127.4 233.3 258.8
Net margin 1.11% 1.32% 2.64% 3.83% 6.79% 9.3%
EPS 2 0.0441 0.0525 0.1188 0.2429 0.4440 0.4920
Free Cash Flow 1 -246.1 -122.3 175.4 -186 26.28 283.4
FCF margin -11.91% -5.87% 7.45% -5.59% 0.76% 10.18%
FCF Conversion (EBITDA) - - 82.42% - 7.7% 67.91%
FCF Conversion (Net income) - - 281.71% - 11.26% 109.5%
Dividend per Share 2 0.0140 0.0160 0.0450 0.1020 0.1770 0.2000
Announcement Date 4/12/19 4/10/20 4/26/21 4/12/22 4/12/23 4/12/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 74.4 195 - 103 75.4 -
Net Cash position 1 - - 19.6 - - 67.7
Leverage (Debt/EBITDA) 0.3766 x 1.166 x - 0.4378 x 0.221 x -
Free Cash Flow 1 -246 -122 175 -186 26.3 283
ROE (net income / shareholders' equity) 2.05% 1.94% 3% 4.43% 7.68% 8.23%
ROA (Net income/ Total Assets) 1.59% 1% 1.46% 1.54% 2.49% 3.3%
Assets 1 1,438 2,761 4,271 8,257 9,383 7,849
Book Value Per Share 2 5.070 5.160 5.290 5.500 5.850 6.180
Cash Flow per Share 2 1.950 1.260 1.390 1.160 1.240 1.370
Capex 1 102 172 144 218 225 213
Capex / Sales 4.93% 8.25% 6.12% 6.55% 6.53% 7.66%
Announcement Date 4/12/19 4/10/20 4/26/21 4/12/22 4/12/23 4/12/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
SINOMACH PRECISION INDUSTRY GROUP CO., LTD. Stock Sinomach Precision Industry Group Co., Ltd.
-6.49% 789M
ATLAS COPCO AB Stock Atlas Copco AB
+10.92% 82.83B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+17.86% 69.72B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+20.14% 37.53B
XYLEM INC. Stock Xylem Inc.
+14.52% 31.66B
FANUC CORPORATION Stock Fanuc Corporation
+12.78% 27.96B
FORTIVE CORPORATION Stock Fortive Corporation
+2.46% 26.56B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+13.70% 25.65B
SANDVIK AB Stock Sandvik AB
+0.83% 25.46B
DOVER CORPORATION Stock Dover Corporation
+15.63% 24.44B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. 002046 Stock
  4. Financials Sinomach Precision Industry Group Co., Ltd.