Stock 001212 SINOSTONE(GUANGDONG) CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sinostone(Guangdong) Co.,Ltd.

Equities

001212

CNE100004N26

Construction Materials

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-09 pm EDT 		5-day change 1st Jan Change
27.17 CNY -1.74% Intraday chart for Sinostone(Guangdong) Co.,Ltd. +0.26% +14.35%
Apr. 30 Sinostone(Guangdong) Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 19 Sinostone(Guangdong) Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 2,930 3,021 2,801
Enterprise Value (EV) 1 2,134 2,408 2,206
P/E ratio 17.3 x 35.1 x 35.5 x
Yield 0.93% 0.39% 0.63%
Capitalization / Revenue 4.04 x 4.6 x 4.06 x
EV / Revenue 2.95 x 3.67 x 3.2 x
EV / EBITDA 12.8 x 23 x 22.5 x
EV / FCF -51.5 x -23.8 x -11.3 x
FCF Yield -1.94% -4.2% -8.87%
Price to Book 2.16 x 2.14 x 1.69 x
Nbr of stocks (in thousands) 117,871 117,871 117,871
Reference price 2 24.85 25.63 23.76
Announcement Date 4/24/22 4/19/23 4/19/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 565.1 528.6 554.9 724.6 656.5 690.2
EBITDA 1 112.1 145.9 173.1 167.3 104.8 98.15
EBIT 1 94.37 123.1 149 145.5 78.05 61.27
Operating Margin 16.7% 23.3% 26.85% 20.08% 11.89% 8.88%
Earnings before Tax (EBT) 1 99.89 125.5 158.4 162.3 99.12 88.94
Net income 1 86.29 108.7 136.5 141.2 86.11 79.44
Net margin 15.27% 20.57% 24.6% 19.49% 13.12% 11.51%
EPS 2 0.9769 1.231 1.546 1.438 0.7300 0.6700
Free Cash Flow 1 31.42 -4.078 4.565 -41.48 -101.2 -195.6
FCF margin 5.56% -0.77% 0.82% -5.72% -15.42% -28.34%
FCF Conversion (EBITDA) 28.03% - 2.64% - - -
FCF Conversion (Net income) 36.41% - 3.34% - - -
Dividend per Share 2 0.2615 0.5769 0.2308 0.2308 0.1000 0.1500
Announcement Date 7/3/20 7/3/20 7/21/21 4/24/22 4/19/23 4/19/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 158 173 196 795 613 595
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 31.4 -4.08 4.57 -41.5 -101 -196
ROE (net income / shareholders' equity) 21.5% 22.6% 24% 14.3% 6.2% 5.09%
ROA (Net income/ Total Assets) 11.3% 12.8% 13.4% 7.82% 3% 1.94%
Assets 1 761.4 849.8 1,018 1,805 2,868 4,099
Book Value Per Share 2 4.970 5.930 6.920 11.50 12.00 14.10
Cash Flow per Share 2 1.040 0.1700 2.220 5.950 4.430 8.470
Capex 1 73.9 55.3 57 137 148 156
Capex / Sales 13.08% 10.46% 10.27% 18.96% 22.51% 22.61%
Announcement Date 7/3/20 7/3/20 7/21/21 4/24/22 4/19/23 4/19/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Construction Material Processing

1st Jan change Capi.
SINOSTONE(GUANGDONG) CO.,LTD. Stock Sinostone(Guangdong) Co.,Ltd.
+14.35% 451M
XIAMEN WANLI STONE STOCK CO.,LTD Stock Xiamen Wanli Stone Stock Co.,Ltd
-9.36% 772M
JIANGSU XIUQIANG GLASSWORK CO., LTD. Stock Jiangsu Xiuqiang Glasswork Co., Ltd.
-2.88% 637M
SINOSTEEL LUONAI MATERIALS TECHNOLOGY CO., LTD. Stock Sinosteel Luonai Materials Technology Co., Ltd.
-18.85% 626M
SHANDONG FIBERGLASS GROUP CO., LTD Stock Shandong Fiberglass Group Co., Ltd
-15.51% 492M
IFGL REFRACTORIES LIMITED Stock IFGL Refractories Limited
-19.45% 278M
JIANGXI HAIYUAN COMPOSITES TECHNOLOGY CO.,LTD. Stock Jiangxi Haiyuan Composites Technology Co.,Ltd.
-45.19% 260M
CONSORCIO CEMENTERO DEL SUR S.A. Stock Consorcio Cementero del Sur S.A.
+6.15% 208M
BRIKSTON CONSTRUCTION SOLUTIONS S.A. Stock Brikston Construction Solutions S.A.
+17.71% 194M
YOTAI REFRACTORIES CO., LTD. Stock Yotai Refractories Co., Ltd.
+0.87% 177M
Construction Material Processing
  1. Stock Market
  2. Equities
  3. 001212 Stock
  4. Financials Sinostone(Guangdong) Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW