Financials Slate Office REIT

Equities

SOT.UN

CA8310211005

Commercial REITs

Market Closed - Toronto S.E. 03:58:49 2024-04-26 pm EDT 5-day change 1st Jan Change
0.7 CAD +2.94% Intraday chart for Slate Office REIT +4.48% -13.58%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 397.1 280.5 338.8 346.4 64.82 56.03 -
Enterprise Value (EV) 1 397.1 280.5 338.8 1,480 64.82 56.03 56.03
P/E ratio - - - - - - -
Yield 7.86% 9.65% 7.99% - - - -
Capitalization / Revenue 1.84 x 1.53 x 1.96 x 1.76 x 0.33 x 0.3 x 0.35 x
EV / Revenue 1.84 x 1.53 x 1.96 x 1.76 x 0.33 x 0.3 x 0.35 x
EV / EBITDA 4,110,479 x 3,441,388 x 4,592,833 x 4,259,827 x 883,104 x - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 67,878 67,765 67,765 80,174 80,023 80,049 -
Reference price 2 5.850 4.140 5.000 4.320 0.8100 0.7000 0.7000
Announcement Date 3/2/20 2/24/21 2/24/22 2/21/23 2/15/24 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 215.5 183.6 172.6 196.5 197.6 188.8 158.3
EBITDA 96.6 81.52 73.77 81.31 73.4 - -
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) - - - - - - -
Net income - - - - - - -
Net margin - - - - - - -
EPS - - - - - - -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.4600 0.3996 0.3996 - - - -
Announcement Date 3/2/20 2/24/21 2/24/22 2/21/23 2/15/24 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 43.64 44.29 47.6 49.32 50.96 48.63 49.09 48.71 51.03 48.79 - - - -
EBITDA 21.83 - - - - 21.7 6.08 - - - - - - -
EBIT - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - -
Earnings before Tax (EBT) 9.322 - - - - - - - - - - - - -
Net income 8.657 - - - - - - - - - - - - -
Net margin 19.84% - - - - - - - - - - - - -
EPS - - - - - - - - - - - - - -
Dividend per Share 1 0.1000 0.0999 0.0999 0.1000 0.1000 - 0.0999 0.0300 0.0300 - - - - -
Announcement Date 11/3/21 2/24/22 5/11/22 8/3/22 11/1/22 2/21/23 5/1/23 8/1/23 11/15/23 2/15/24 - - - -
1CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - 1,133 - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - 13.94 x - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - - - 22.9 - - -
Capex / Sales - - - 11.67% - - -
Announcement Date 3/2/20 2/24/21 2/24/22 2/21/23 2/15/24 - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
4
Last Close Price
0.7 CAD
Average target price
0.8625 CAD
Spread / Average Target
+23.21%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. SOT.UN Stock
  4. Financials Slate Office REIT