SMART AGRO - LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 382 ILa | 0.00% |
|
+0.50% | -29.02% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Capitalization 1 | 21.22 | 15.86 | 14 | 11.59 |
| Enterprise Value (EV) 1 | 4.675 | -8.186 | 4.039 | 1.703 |
| P/E ratio | -10.5 x | 2.13 x | -13.3 x | -0.63 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 1,390,169 x | 2,917,341 x | -750,577 x |
| EV / Revenue | - | -717,456 x | 841,892 x | -110,282 x |
| EV / EBITDA | - | - | - | - |
| EV / FCF | - | -2,110,721 x | -448,735 x | -579,072 x |
| FCF Yield | - | -0% | -0% | -0% |
| Price to Book | 8.24 x | 0.24 x | 0.25 x | 0.3 x |
| Nbr of stocks (in thousands) | 275 | 609 | 2,154 | 2,154 |
| Reference price 2 | 77.25 | 26.05 | 6.498 | 5.382 |
| Announcement Date | 3/24/21 | 3/29/22 | 3/20/23 | 3/17/24 |
1ILS in Million2ILS
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales | - | 11.41 | 4.798 | -15.45 |
| EBITDA | - | - | - | - |
| EBIT 1 | -1.987 | 5.613 | -0.088 | -19.1 |
| Operating Margin | - | 49.19% | -1.83% | 123.62% |
| Earnings before Tax (EBT) 1 | -1.987 | 5.841 | -0.553 | -18.59 |
| Net income 1 | -1.987 | 5.547 | -0.462 | -18.38 |
| Net margin | - | 48.62% | -9.63% | 119.02% |
| EPS 2 | -7.344 | 12.22 | -0.4899 | -8.534 |
| Free Cash Flow | - | 3.878 | -9.002 | -2.942 |
| FCF margin | - | 33.99% | -187.61% | 19.04% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | 69.92% | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 3/24/21 | 3/29/22 | 3/20/23 | 3/17/24 |
1ILS in Million2ILS
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | 16.5 | 24 | 9.96 | 9.89 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | 3.88 | -9 | -2.94 |
| ROE (net income / shareholders' equity) | - | 15.3% | -0.87% | -38.5% |
| ROA (Net income/ Total Assets) | - | 9.21% | -0.1% | -23.6% |
| Assets 1 | - | 60.23 | 470.9 | 77.75 |
| Book Value Per Share 2 | 9.380 | 109.0 | 26.40 | 18.00 |
| Cash Flow per Share 2 | 6.690 | 34.00 | 0.5600 | 0.4900 |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 3/24/21 | 3/29/22 | 3/20/23 | 3/17/24 |
1ILS in Million2ILS
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- SMAG Stock
- Financials Smart Agro - Limited
