Financials Solux Co., Ltd

Equities

A290690

KR7290690007

Electrical Components & Equipment

End-of-day quote Korea S.E. 06:00:00 2024-05-13 pm EDT 5-day change 1st Jan Change
13,850 KRW +6.13% Intraday chart for Solux Co., Ltd +1.39% -31.01%

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 155,821 84,220 52,844 588,160
Enterprise Value (EV) 1 147,871 95,209 52,630 648,294
P/E ratio 9.52 x 6.74 x -4.07 x -406 x
Yield - - - -
Capitalization / Revenue 2.7 x 1.2 x 0.95 x 9.83 x
EV / Revenue 2.57 x 1.36 x 0.94 x 10.8 x
EV / EBITDA 23 x 14.8 x -17.9 x 476 x
EV / FCF 51.7 x -20.1 x 12.8 x -141 x
FCF Yield 1.93% -4.97% 7.83% -0.71%
Price to Book 3.62 x 1.76 x 1.22 x 9.42 x
Nbr of stocks (in thousands) 24,474 24,771 24,771 29,298
Reference price 2 6,367 3,400 2,133 20,075
Announcement Date 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 57,631 70,011 55,896 59,828
EBITDA 1 6,416 6,453 -2,937 1,363
EBIT 1 5,075 5,056 -4,321 450
Operating Margin 8.81% 7.22% -7.73% 0.75%
Earnings before Tax (EBT) 1 4,923 5,240 -5,186 -7,564
Net income 1 4,446 4,157 -4,331 -6,697
Net margin 7.71% 5.94% -7.75% -11.19%
EPS 2 669.0 504.6 -524.6 -49.49
Free Cash Flow 1 2,858 -4,729 4,119 -4,614
FCF margin 4.96% -6.76% 7.37% -7.71%
FCF Conversion (EBITDA) 44.54% - - -
FCF Conversion (Net income) 64.29% - - -
Dividend per Share - - - -
Announcement Date 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 - 10,989 - 60,134
Net Cash position 1 7,950 - 214 -
Leverage (Debt/EBITDA) - 1.703 x - 44.12 x
Free Cash Flow 1 2,858 -4,729 4,119 -4,614
ROE (net income / shareholders' equity) 14% 9.14% -9.49% -12.7%
ROA (Net income/ Total Assets) 5.53% 4.5% -3.8% 0.25%
Assets 1 80,448 92,380 114,097 -2,722,441
Book Value Per Share 2 1,757 1,935 1,750 2,131
Cash Flow per Share 2 687.0 99.60 185.0 761.0
Capex 1 236 1,524 392 622
Capex / Sales 0.41% 2.18% 0.7% 1.04%
Announcement Date 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates
  1. Stock Market
  2. Equities
  3. A290690 Stock
  4. Financials Solux Co., Ltd
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW