Financials South Cairo and Giza Flour Mills and Bakeries Company

Equities

SCFM

EGS30411C010

Food Processing

End-of-day quote Egyptian Exchange 06:00:00 2024-05-01 pm EDT 5-day change 1st Jan Change
41.32 EGP 0.00% Intraday chart for South Cairo and Giza Flour Mills and Bakeries Company 0.00% +21.35%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 175 122.6 88.8 107.2 122.5 122.5
Enterprise Value (EV) 1 75.9 99.51 68.1 83.86 25.68 -42.85
P/E ratio - -4.35 x -2.86 x -1.8 x -11.9 x 2.92 x
Yield 7.88% - - - - -
Capitalization / Revenue 0.49 x 0.61 x 0.44 x 0.73 x 0.65 x 0.5 x
EV / Revenue 0.21 x 0.5 x 0.34 x 0.57 x 0.14 x -0.17 x
EV / EBITDA 2.53 x -3.25 x -2.26 x -1.33 x -1.56 x -3.2 x
EV / FCF 1.96 x -1.8 x -78 x 5.05 x 0.37 x -1.38 x
FCF Yield 51.1% -55.4% -1.28% 19.8% 269% -72.2%
Price to Book - 2.09 x 8.62 x -2.04 x -1.95 x -5.81 x
Nbr of stocks (in thousands) 6,000 6,000 6,000 6,000 6,000 6,000
Reference price 2 29.17 20.44 14.80 17.86 20.41 20.41
Announcement Date 10/1/18 9/23/19 9/28/20 9/16/21 9/21/22 10/1/23
1EGP in Million2EGP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 355.5 200 202.1 147.8 188 246.9
EBITDA 1 30.01 -30.58 -30.09 -63.27 -16.47 13.38
EBIT 1 20.42 -42.39 -42.44 -70.36 -23.44 6.315
Operating Margin 5.74% -21.19% -21% -47.62% -12.46% 2.56%
Earnings before Tax (EBT) 1 33.23 -26.8 -31 -58.85 -10.16 42
Net income 1 25.95 -28.21 -31 -59.44 -10.34 42
Net margin 7.3% -14.1% -15.34% -40.22% -5.5% 17.02%
EPS - -4.702 -5.166 -9.907 -1.720 7.000
Free Cash Flow 1 38.78 -55.16 -0.8735 16.59 68.98 30.95
FCF margin 10.91% -27.58% -0.43% 11.23% 36.69% 12.54%
FCF Conversion (EBITDA) 129.25% - - - - 231.38%
FCF Conversion (Net income) 149.46% - - - - 73.69%
Dividend per Share 2 2.300 - - - - -
Announcement Date 10/1/18 9/23/19 9/28/20 9/16/21 9/21/22 10/1/23
1EGP in Million2EGP
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 99.1 23.1 20.7 23.3 96.8 165
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 38.8 -55.2 -0.87 16.6 69 31
ROE (net income / shareholders' equity) 23.7% -34% -120% 261% 17.9% -100%
ROA (Net income/ Total Assets) 3.48% -7.64% -9.19% -16.2% -4.95% 1.1%
Assets 1 746.7 369.2 337.3 366.3 208.6 3,824
Book Value Per Share - 9.780 1.720 -8.750 -10.50 -3.510
Cash Flow per Share - 8.860 6.400 4.790 17.30 27.60
Capex 1 26.2 3.91 0.9 0.54 0.54 0.29
Capex / Sales 7.36% 1.95% 0.44% 0.37% 0.29% 0.12%
Announcement Date 10/1/18 9/23/19 9/28/20 9/16/21 9/21/22 10/1/23
1EGP in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SCFM Stock
  4. Financials South Cairo and Giza Flour Mills and Bakeries Company