Quarterly Financial Reporting Package
For the period ended June 30, 2023
Spanish Broadcasting System, Inc.
and Subsidiaries
Delaware | 13-3827791 |
(State or other jurisdiction of | (I.R.S. Employer |
incorporation or organization) | Identification No.) |
7007 NW 77th Ave. | |
Miami, Florida 33166 | |
(Address of principal executive offices) (Zip Code) |
(305) 441-6901
(Company's telephone number, including area code)
Title of each class | Trading Symbol(s) | Name of exchange/market on which traded | ||
Common Stock, par value $0.0001 per share | SBSAA | OTC Pink Market | ||
Transfer Agent | ||||
Broadridge Corporate Solutions, Inc. | ||||
51 Mercedes Way | ||||
Edgewood, New York 11717 | ||||
Table of Contents | ||
Page | ||
FINANCIAL INFORMATION: | ||
Notes to the Unaudited Condensed Consolidated Financial Statements | 6 | |
Management's Discussion and Analysis of Financial Condition and Results of Operations | 15 | |
FINANCIAL INFORMATION
Financial Statements - Unaudited
SPANISH BROADCASTING SYSTEM, INC.
AND SUBSIDIARIES
Unaudited Condensed Consolidated Balance Sheets
(In thousands, except share data)
June 30, | December 31, | |||||
2023 | 2022 | |||||
Assets | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ | 7,526 | $ | 7,517 | ||
Receivables: | ||||||
Trade | 37,888 | 44,805 | ||||
Barter | 273 | 312 | ||||
38,161 | 45,117 | |||||
Less: allowance for doubtful accounts | 2,644 | 2,389 | ||||
Net receivables | 35,517 | 42,728 | ||||
Prepaid expenses and other current assets | 4,842 | 3,084 | ||||
Assets held for sale | 31,186 | - | ||||
Total current assets | 79,071 | 53,329 | ||||
Property and equipment, net | 9,344 | 23,052 | ||||
FCC broadcasting licenses | 293,388 | 309,537 | ||||
Goodwill | 32,806 | 32,806 | ||||
Operating lease right-of-use assets | 20,420 | 22,083 | ||||
Other assets | 807 | 808 | ||||
Total assets | $ | 435,836 | $ | 441,615 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable and accrued expenses | $ | 21,607 | $ | 20,997 | ||
Accrued interest | 10,347 | 10,540 | ||||
Unearned revenue | 2,182 | 1,310 | ||||
Operating lease liabilities | 1,178 | 1,085 | ||||
Liabilities held for sale | 1,067 | - | ||||
Deposit on sale of stations | 3,800 | - | ||||
Other short term liabilities | 46 | 46 | ||||
Total current liabilities | 40,227 | 33,978 | ||||
Operating lease liabilities, net of current portion | 22,001 | 23,570 | ||||
9.75% Senior Secured Notes due 2026, net of deferred financing costs of $5,009 at June 30, 2023 and $5,963 at | ||||||
December 31, 2022 (Note 6) | 304,991 | 304,037 | ||||
Deferred tax liabilities | 58,169 | 58,169 | ||||
Other liabilities, less current portion | 3,371 | 3,766 | ||||
Total liabilities | 428,759 | 423,520 | ||||
Stockholders' equity: | ||||||
Series C convertible preferred stock, $0.01 par value and liquidation value. Authorized 600,000 | ||||||
shares; 380,000 shares issued and outstanding at June 30, 2023 and at December 31, 2022 | 4 | 4 | ||||
Class A common stock, $0.0001 par value. Authorized 100,000,000 shares; 6,209,446 shares issued and | ||||||
outstanding at June 30, 2023 and 5,041,878 shares issued and outstanding at December 31, 2022 | 1 | 1 | ||||
Class B common stock, $0.0001 par value. Authorized 50,000,000 shares; 2,340,353 shares issued | ||||||
and outstanding at June 30, 2023 and December 31, 2022 | - | - | ||||
Additional paid-in capital | 652,922 | 652,797 | ||||
Accumulated deficit | (645,850) | (634,707) | ||||
Total stockholders' equity | 7,077 | 18,095 | ||||
Total liabilities and stockholders' equity | $ | 435,836 | $ | 441,615 |
See accompanying notes to unaudited condensed consolidated financial statements.
3
SPANISH BROADCASTING SYSTEM, INC.
AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Operations
(In thousands, except per share data)
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||
Net revenue from continuing operations | $ | 35,447 | $ | 35,047 | $ | 69,994 | $ | 73,078 | |||||
Operating expenses from continuing operations: | |||||||||||||
Operating expenses | 25,500 | 23,626 | 53,230 | 50,001 | |||||||||
Corporate expenses | 3,841 | 4,632 | 7,325 | 8,508 | |||||||||
Depreciation and amortization | 564 | 478 | 1,125 | 943 | |||||||||
Loss (Gain) on the disposal of assets | 95 | (2) | 104 | (2) | |||||||||
Other operating expenses | - | - | 335 | - | |||||||||
Total operating expenses from continuing operations | 30,000 | 28,734 | 62,119 | 59,450 | |||||||||
Operating income from continuing operations | 5,447 | 6,313 | 7,875 | 13,628 | |||||||||
Other expenses from continuing operations: | |||||||||||||
Interest expense | (8,076) | (8,064) | (16,154) | (16,287) | |||||||||
Income tax benefit | (1,829) | (309) | (3,673) | (525) | |||||||||
Loss from continuing operations before discontinued operations | (800) | (1,442) | (4,606) | (2,134) | |||||||||
Loss from discontinued operations, net of tax (Note 9) | (7,749) | (1,137) | (6,537) | (2,117) | |||||||||
Net loss | $ | (8,549) | $ | (2,579) | $ | (11,143) | $ | (4,251) | |||||
Class A weighted average common shares outstanding (Note 3) | |||||||||||||
Basic and Diluted | 6,210 | 5,042 | 5,971 | 5,042 | |||||||||
Class B weighted average common shares outstanding (Note 3) | |||||||||||||
Basic and Diluted | 2,340 | 2,340 | 2,340 | 2,340 | |||||||||
Series C (as converted) weighted average common shares | |||||||||||||
outstanding (Note 3) | |||||||||||||
Basic and Diluted | 760 | 760 | 760 | 760 | |||||||||
Class A, B and Series C (as converted) loss from continuing | |||||||||||||
operations per common share (Note 3) | |||||||||||||
Basic and Diluted | $ | (0.09) | $ | (0.18) | $ | (0.51) | $ | (0.26) | |||||
Class A, B and Series C (as converted) loss from discontinued | |||||||||||||
operations per common share (Note 3) | |||||||||||||
Basic and Diluted | $ | (0.83) | $ | (0.14) | $ | (0.72) | $ | (0.26) | |||||
Class A, B and Series C (as converted) net loss per common share | |||||||||||||
(Note 3) | |||||||||||||
Basic and Diluted | $ | (0.92) | $ | (0.32) | $ | (1.23) | $ | (0.52) |
See accompanying notes to the unaudited condensed consolidated financial statements.
4
SPANISH BROADCASTING SYSTEM, INC.
AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Cash Flows
(In thousands)
Six Months Ended | |||||
June 30, | |||||
2023 | 2022 | ||||
Cash flows from operating activities: | |||||
Net loss | $ | (11,143) | $ | (4,251) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
Loss (Gain) on the disposal of assets, net of disposal costs | 104 | (13) | |||
Stock-based compensation | 125 | 125 | |||
Depreciation and amortization | 1,238 | 1,602 | |||
Net barter income | (185) | (104) | |||
Provision for trade doubtful accounts | 636 | 102 | |||
Amortization of deferred financing costs | 954 | 954 | |||
Unearned revenue-barter | 215 | 422 | |||
Changes in operating assets and liabilities: | |||||
Trade receivables | 6,536 | 12,598 | |||
Prepaid expenses and other current assets | (1,383) | 937 | |||
Other assets | 765 | 272 | |||
Accounts payable and accrued expenses | 894 | (5,743) | |||
Accrued interest | (193) | 180 | |||
Other liabilities | (351) | (655) | |||
Net cash (used in) provided by operating activities | (1,788) | 6,426 | |||
Cash flows from investing activities: | |||||
Purchases of property and equipment | (1,628) | (1,872) | |||
Deposit on sale of stations and related assets | 3,800 | - | |||
Deposit for acquisition of radio station and related assets | (375) | - | |||
Acquisition of radio stations and related assets | - | (12,663) | |||
Insurance proceeds received for damage to equipment | - | 386 | |||
Proceeds from the sale of property and equipment | - | 10 | |||
Net cash provided by (used in) investing activities | $ | 1,797 | (14,139) | ||
Cash flows from financing activities: | |||||
Net cash provided by (used in) financing activities | $ | - | $ | - | |
Net increase (decrease) in cash and cash equivalents | 9 | (7,713) | |||
Cash and cash equivalents at beginning of period | 7,517 | 16,243 | |||
Cash and cash equivalents at end of period | $ | 7,526 | $ | 8,530 | |
Supplemental cash flows information: | |||||
Interest paid | $ | 15,262 | $ | 15,153 | |
Income tax paid with cash | $ | 1,081 | $ | 3,980 |
See accompanying notes to unaudited condensed consolidated financial statements.
5
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
SBS - Spanish Broadcasting System Inc. published this content on 28 August 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 August 2023 22:56:51 UTC.