Market Closed -
Sao Paulo
04:05:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
0.79
BRL
|
-20.20%
|
|
+5.33%
|
-40.15%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
540.5
|
345
|
614.5
|
389.5
|
245.5
|
67.5
|
Enterprise Value (EV)
1 |
1,426
|
1,283
|
1,727
|
1,520
|
1,359
|
1,124
|
P/E ratio
|
25.7
x
|
3.09
x
|
13.4
x
|
-1.21
x
|
-1.6
x
|
-0.11
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.25
x
|
0.25
x
|
0.43
x
|
0.25
x
|
0.14
x
|
0.06
x
|
EV / Revenue
|
0.65
x
|
0.94
x
|
1.21
x
|
0.99
x
|
0.79
x
|
0.92
x
|
EV / EBITDA
|
6
x
|
3.83
x
|
10.4
x
|
13.1
x
|
7.23
x
|
-4.58
x
|
EV / FCF
|
24.5
x
|
7.56
x
|
-109
x
|
-42.3
x
|
19.3
x
|
2.88
x
|
FCF Yield
|
4.08%
|
13.2%
|
-0.92%
|
-2.36%
|
5.19%
|
34.7%
|
Price to Book
|
0.47
x
|
0.26
x
|
0.44
x
|
0.35
x
|
0.25
x
|
0.18
x
|
Nbr of stocks (in thousands)
|
50,000
|
50,000
|
50,000
|
50,000
|
50,000
|
50,000
|
Reference price
2 |
10.81
|
6.900
|
12.29
|
7.790
|
4.910
|
1.350
|
Announcement Date
|
3/23/18
|
4/6/19
|
3/31/20
|
3/23/21
|
3/29/22
|
10/13/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
2,199
|
1,371
|
1,423
|
1,535
|
1,721
|
1,217
|
EBITDA
1 |
237.6
|
335.3
|
165.6
|
116
|
188
|
-245.2
|
EBIT
1 |
164.2
|
258.6
|
96.24
|
47.56
|
115.2
|
-317.4
|
Operating Margin
|
7.47%
|
18.87%
|
6.77%
|
3.1%
|
6.69%
|
-26.07%
|
Earnings before Tax (EBT)
1 |
-4.341
|
65.36
|
-147.1
|
-181.7
|
-154.4
|
-606.7
|
Net income
1 |
21.04
|
111.6
|
45.72
|
-320.9
|
-153.6
|
-630.8
|
Net margin
|
0.96%
|
8.14%
|
3.21%
|
-20.91%
|
-8.93%
|
-51.81%
|
EPS
2 |
0.4209
|
2.231
|
0.9145
|
-6.419
|
-3.072
|
-12.62
|
Free Cash Flow
1 |
58.19
|
169.8
|
-15.87
|
-35.89
|
70.53
|
390.1
|
FCF margin
|
2.65%
|
12.38%
|
-1.12%
|
-2.34%
|
4.1%
|
32.04%
|
FCF Conversion (EBITDA)
|
24.49%
|
50.63%
|
-
|
-
|
37.52%
|
-
|
FCF Conversion (Net income)
|
276.51%
|
152.16%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/23/18
|
4/6/19
|
3/31/20
|
3/23/21
|
3/29/22
|
10/13/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
886
|
938
|
1,112
|
1,130
|
1,113
|
1,056
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.727
x
|
2.797
x
|
6.716
x
|
9.743
x
|
5.921
x
|
-4.307
x
|
Free Cash Flow
1 |
58.2
|
170
|
-15.9
|
-35.9
|
70.5
|
390
|
ROE (net income / shareholders' equity)
|
1.99%
|
4.68%
|
-10.8%
|
-20.4%
|
-14.7%
|
-92.1%
|
ROA (Net income/ Total Assets)
|
3.84%
|
5.44%
|
1.85%
|
0.92%
|
2.26%
|
-6.73%
|
Assets
1 |
548.5
|
2,052
|
2,478
|
-34,877
|
-6,785
|
9,367
|
Book Value Per Share
2 |
23.00
|
26.50
|
27.70
|
22.10
|
19.80
|
7.570
|
Cash Flow per Share
2 |
3.110
|
2.790
|
3.040
|
3.380
|
4.000
|
4.510
|
Capex
1 |
55.3
|
44.5
|
88.8
|
68.7
|
36.5
|
19.8
|
Capex / Sales
|
2.52%
|
3.25%
|
6.24%
|
4.48%
|
2.12%
|
1.62%
|
Announcement Date
|
3/23/18
|
4/6/19
|
3/31/20
|
3/23/21
|
3/29/22
|
10/13/23
|
|
1st Jan change
|
Capi.
|
---|
| -40.15% | 7.71M | | +12.24% | 6.7B | | +4.92% | 3.55B | | +9.64% | 2.38B | | +20.29% | 2.31B | | -6.53% | 1.97B | | +13.43% | 1.85B | | +5.33% | 1.78B | | +22.32% | 1.68B | | +29.04% | 1.64B |
Other Textiles & Leather Goods
|