Market Closed -
Nasdaq Helsinki
11:29:33 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
1.295
EUR
|
-1.89%
|
|
+1.57%
|
-2.26%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
40.16
|
65.77
|
118.2
|
91.23
|
53.88
|
52.85
|
-
|
-
|
Enterprise Value (EV)
1 |
29.05
|
58.55
|
113.4
|
88.13
|
53.88
|
50.35
|
52.85
|
52.85
|
P/E ratio
|
-17.3
x
|
-15.4
x
|
-30.1
x
|
-46
x
|
-13.3
x
|
-32.4
x
|
-130
x
|
64.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.79
x
|
5.82
x
|
7.44
x
|
4.73
x
|
2.65
x
|
2.3
x
|
1.82
x
|
1.51
x
|
EV / Revenue
|
2.02
x
|
5.18
x
|
7.13
x
|
4.57
x
|
2.65
x
|
2.19
x
|
1.82
x
|
1.51
x
|
EV / EBITDA
|
-30.9
x
|
-146
x
|
103
x
|
32.6
x
|
29.9
x
|
33.6
x
|
14.7
x
|
10.8
x
|
EV / FCF
|
-16,834,889
x
|
-24,980,738
x
|
139,913,572
x
|
184,265,850
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
3.34
x
|
7.7
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
38,802
|
38,802
|
39,279
|
39,663
|
40,664
|
40,813
|
-
|
-
|
Reference price
2 |
1.035
|
1.695
|
3.010
|
2.300
|
1.325
|
1.295
|
1.295
|
1.295
|
Announcement Date
|
2/14/20
|
2/18/21
|
2/24/22
|
2/23/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
14.4
|
11.3
|
15.9
|
19.3
|
20.3
|
23
|
29
|
35
|
EBITDA
1 |
-0.94
|
-0.4
|
1.1
|
2.7
|
1.8
|
1.5
|
3.6
|
4.9
|
EBIT
1 |
-1.2
|
-2.5
|
-1.5
|
-0.4
|
-1.6
|
-2.1
|
-0.1
|
1.1
|
Operating Margin
|
-8.33%
|
-22.12%
|
-9.43%
|
-2.07%
|
-7.88%
|
-9.13%
|
-0.34%
|
3.14%
|
Earnings before Tax (EBT)
|
-1.3
|
-3.1
|
-1.8
|
-0.7
|
-2.4
|
-
|
-
|
-
|
Net income
1 |
-1.3
|
-2.8
|
-2.1
|
-0.5
|
-2.7
|
-1.8
|
-0.24
|
0.68
|
Net margin
|
-9.03%
|
-24.78%
|
-13.21%
|
-2.59%
|
-13.3%
|
-7.83%
|
-0.83%
|
1.94%
|
EPS
2 |
-0.0600
|
-0.1100
|
-0.1000
|
-0.0500
|
-0.1000
|
-0.0400
|
-0.0100
|
0.0200
|
Free Cash Flow
|
-1.725
|
-2.344
|
0.8108
|
0.4782
|
-
|
-
|
-
|
-
|
FCF margin
|
-11.98%
|
-20.74%
|
5.1%
|
2.48%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
73.71%
|
17.71%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/14/20
|
2/18/21
|
2/24/22
|
2/23/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
3.9
|
6
|
4.4
|
4.5
|
4.6
|
5.8
|
4.8
|
4.9
|
5.2
|
5.5
|
5
|
5.4
|
6.1
|
6.7
|
EBITDA
1 |
0.6
|
1.4
|
0.5
|
0.5
|
0.4
|
1.2
|
0.2
|
0.1
|
1
|
0.5
|
0.2
|
0.2
|
0.6
|
0.4
|
EBIT
1 |
-0.3
|
0.7
|
-0.2
|
-0.2
|
0.4
|
0.4
|
-0.7
|
-
|
-
|
-
|
-0.7
|
-0.6
|
-0.4
|
-0.6
|
Operating Margin
|
-7.69%
|
11.67%
|
-4.55%
|
-4.44%
|
8.7%
|
6.9%
|
-14.58%
|
-
|
-
|
-
|
-14%
|
-11.11%
|
-6.56%
|
-8.96%
|
Earnings before Tax (EBT)
|
-0.4
|
0.7
|
-0.2
|
-0.1
|
-0.4
|
-
|
-1
|
-0.9
|
-
|
-0.5
|
-
|
-
|
-
|
-
|
Net income
|
-0.4
|
0.6
|
-0.25
|
-0.3
|
-0.4
|
-
|
-0.9
|
-1
|
-
|
-0.6
|
-
|
-
|
-
|
-
|
Net margin
|
-10.26%
|
10%
|
-5.68%
|
-6.67%
|
-8.7%
|
-
|
-18.75%
|
-20.41%
|
-
|
-10.91%
|
-
|
-
|
-
|
-
|
EPS
2 |
-0.0200
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.0300
|
-0.0100
|
-0.0200
|
-0.0300
|
-0.0100
|
-0.0100
|
-0.0100
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/21/21
|
2/24/22
|
4/28/22
|
7/21/22
|
10/27/22
|
2/23/23
|
4/26/23
|
7/20/23
|
10/25/23
|
2/22/24
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
11.1
|
7.22
|
4.79
|
3.1
|
-
|
2.5
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-1.73
|
-2.34
|
0.81
|
0.48
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-11.3%
|
-30%
|
-34.3%
|
-9.1%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
0.3100
|
0.2200
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
0.0100
|
-0.0100
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
2.01
|
2.12
|
1.98
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
13.93%
|
18.72%
|
12.43%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/14/20
|
2/18/21
|
2/24/22
|
2/23/23
|
2/22/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -2.26% | 56.42M | | +11.17% | 322B | | +24.75% | 216B | | +2.41% | 149B | | +10.65% | 56.27B | | +8.71% | 32.13B | | -4.57% | 27.45B | | +103.03% | 22.62B | | +20.22% | 19.55B | | +13.06% | 14.69B |
Enterprise Software
|