Market Closed -
Nyse
04:00:01 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
32.46
USD
|
+0.56%
|
|
-0.12%
|
-18.46%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,195
|
908.2
|
1,153
|
750.6
|
865
|
732.9
|
-
|
Enterprise Value (EV)
1 |
1,195
|
908.2
|
1,153
|
750.6
|
865
|
732.9
|
732.9
|
P/E ratio
|
21
x
|
16.1
x
|
13
x
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.05
x
|
0.8
x
|
0.89
x
|
0.55
x
|
0.64
x
|
0.53
x
|
0.51
x
|
EV / Revenue
|
1.05
x
|
0.8
x
|
0.89
x
|
0.55
x
|
0.64
x
|
0.53
x
|
0.51
x
|
EV / EBITDA
|
9.72
x
|
6.57
x
|
7.28
x
|
5.14
x
|
6.83
x
|
5.54
x
|
5.09
x
|
EV / FCF
|
19,675,241
x
|
11,341,348
x
|
19,308,880
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
2.37
x
|
1.64
x
|
1.92
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
22,456
|
22,446
|
21,999
|
21,570
|
21,729
|
22,580
|
-
|
Reference price
2 |
53.22
|
40.46
|
52.39
|
34.80
|
39.81
|
32.46
|
32.46
|
Announcement Date
|
2/19/20
|
2/23/21
|
2/22/22
|
2/22/23
|
2/22/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,138
|
1,129
|
1,299
|
1,372
|
1,358
|
1,392
|
1,431
|
EBITDA
1 |
122.9
|
138.3
|
158.3
|
146.1
|
126.7
|
132.4
|
143.9
|
EBIT
1 |
97.08
|
112
|
131.1
|
112.9
|
95.24
|
97.03
|
110
|
Operating Margin
|
8.53%
|
9.92%
|
10.09%
|
8.23%
|
7.01%
|
6.97%
|
7.68%
|
Earnings before Tax (EBT)
1 |
91.8
|
107.4
|
130.5
|
98.33
|
81.72
|
86.86
|
101.6
|
Net income
1 |
57.92
|
57.39
|
90.89
|
55.35
|
34.15
|
65.15
|
76.23
|
Net margin
|
5.09%
|
5.09%
|
7%
|
4.03%
|
2.51%
|
4.68%
|
5.33%
|
EPS
|
2.540
|
2.510
|
4.020
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
60.74
|
80.08
|
59.69
|
-
|
-
|
-
|
-
|
FCF margin
|
5.34%
|
7.1%
|
4.6%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
49.43%
|
57.91%
|
37.7%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
104.88%
|
139.52%
|
65.67%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/19/20
|
2/23/21
|
2/22/22
|
2/22/23
|
2/22/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
370.3
|
309.9
|
322.8
|
359.4
|
381.4
|
308.2
|
328
|
353.1
|
386.4
|
290.8
|
321.8
|
366.7
|
397.7
|
305.6
|
332.1
|
EBITDA
|
46.61
|
31.63
|
35.36
|
34.82
|
40.59
|
-
|
-
|
34.47
|
42.31
|
18.33
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
39.55
|
24.54
|
26.96
|
27.88
|
33.58
|
24.49
|
21.63
|
27.43
|
34.98
|
11.2
|
13.22
|
26.08
|
38.73
|
19
|
18.65
|
Operating Margin
|
10.68%
|
7.92%
|
8.35%
|
7.76%
|
8.81%
|
7.95%
|
6.6%
|
7.77%
|
9.05%
|
3.85%
|
4.11%
|
7.11%
|
9.74%
|
6.22%
|
5.62%
|
Earnings before Tax (EBT)
1 |
38.67
|
24.79
|
27.56
|
28
|
31.47
|
11.3
|
17.11
|
24.7
|
32.92
|
6.993
|
10.54
|
25.36
|
34.46
|
16.49
|
18.71
|
Net income
1 |
24.05
|
18.69
|
19.45
|
19.13
|
8.846
|
7.933
|
11.92
|
18.41
|
24.86
|
6.434
|
7.908
|
19.02
|
25.85
|
12.37
|
14.03
|
Net margin
|
6.49%
|
6.03%
|
6.02%
|
5.32%
|
2.32%
|
2.57%
|
3.63%
|
5.21%
|
6.43%
|
2.21%
|
2.46%
|
5.19%
|
6.5%
|
4.05%
|
4.22%
|
EPS
|
1.070
|
0.8300
|
0.8700
|
0.8600
|
-
|
-
|
-
|
0.8300
|
1.120
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/28/21
|
2/22/22
|
5/3/22
|
8/3/22
|
10/28/22
|
2/22/23
|
5/3/23
|
8/2/23
|
10/27/23
|
2/22/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
60.7
|
80.1
|
59.7
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.6%
|
15.6%
|
17.5%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
8.07%
|
8.86%
|
9.34%
|
-
|
-
|
-
|
-
|
Assets
1 |
718
|
647.5
|
972.8
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
22.50
|
24.60
|
27.30
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
16.2
|
17.8
|
25.9
|
-
|
-
|
-
|
-
|
Capex / Sales
|
1.42%
|
1.58%
|
1.99%
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/19/20
|
2/23/21
|
2/22/22
|
2/22/23
|
2/22/24
|
-
|
-
|
Last Close Price
32.46
USD Average target price
40.5
USD Spread / Average Target +24.77% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.46% | 733M | | +3.72% | 2.99B | | +5.86% | 2.86B | | -2.92% | 1.79B | | +5.31% | 1.77B | | +17.02% | 1.66B | | -8.48% | 896M | | +21.05% | 892M | | +16.06% | 562M | | +19.17% | 560M |
Automotive Body Parts
|