Financials Stans Energy Corp.

Equities

HRE.H

CA8547221058

Non-Gold Precious Metals & Minerals

Market Closed - Toronto S.E. 12:11:13 2024-04-22 pm EDT 5-day change 1st Jan Change
0.005 CAD 0.00% Intraday chart for Stans Energy Corp. 0.00% 0.00%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 6.204 2.721 2.81 1.873 6.605 0.9491
Enterprise Value (EV) 1 15.49 16.95 18.13 1.987 6.721 1.16
P/E ratio -1.35 x -0.69 x -1.61 x 0.13 x -12.4 x -1.17 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -3.32 x - -10.7 x -2.17 x -10 x -1.6 x
EV / FCF -10.7 x -4.67 x -27.4 x 54.5 x 1,056 x 6.3 x
FCF Yield -9.34% -21.4% -3.65% 1.83% 0.09% 15.9%
Price to Book -0.54 x -0.18 x -0.17 x -1.1 x -3.06 x -0.35 x
Nbr of stocks (in thousands) 177,269 181,369 187,309 187,309 188,709 189,829
Reference price 2 0.0350 0.0150 0.0150 0.0100 0.0350 0.005000
Announcement Date 4/26/18 4/26/19 11/2/20 4/27/21 4/29/22 5/1/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - - - -
EBITDA 1 -4.662 - -1.692 -0.9179 -0.67 -0.7259
EBIT 1 -4.663 -3.934 -1.725 -0.9504 -0.7025 -0.7531
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -4.568 -3.909 -1.729 14.53 -0.5292 -0.8074
Net income 1 -4.567 -3.909 -1.729 14.53 -0.5292 -0.8074
Net margin - - - - - -
EPS 2 -0.0260 -0.0217 -0.009334 0.0776 -0.002823 -0.004256
Free Cash Flow 1 -1.446 -3.625 -0.6621 0.0365 0.006367 0.1843
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - 0.25% - -
Dividend per Share - - - - - -
Announcement Date 4/26/18 4/26/19 11/2/20 4/27/21 4/29/22 5/1/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 9.28 14.2 15.3 0.11 0.12 0.21
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -1.992 x - -9.05 x -0.1244 x -0.1739 x -0.2911 x
Free Cash Flow 1 -1.45 -3.63 -0.66 0.04 0.01 0.18
ROE (net income / shareholders' equity) 48.2% 29.3% 10.9% -160% 27.4% 33.1%
ROA (Net income/ Total Assets) -1,471% -1,788% -626% -389% -322% -479%
Assets 1 0.3105 0.2186 0.276 -3.733 0.1643 0.1686
Book Value Per Share 2 -0.0600 -0.0800 -0.0900 -0.0100 -0.0100 -0.0100
Cash Flow per Share 2 0 0 0 0 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/26/18 4/26/19 11/2/20 4/27/21 4/29/22 5/1/23
1CAD in Million2CAD
Estimates
  1. Stock Market
  2. Equities
  3. HRE.H Stock
  4. Financials Stans Energy Corp.