STONEMOR INC. REPORTS SECOND QUARTER FINANCIAL RESULTS

BENSALEM, PA - August 11, 2022 - StoneMor Inc. (NYSE: STON) ("StoneMor" or the "Company"),a leading owner and operator of cemeteries and funeral homes,today reported operating and financial results for the second quarter ended June 30, 2022. Investors are encouraged to read the Company's quarterly report on Form 10-Q when it is filed with the Securities and Exchange Commission (the "SEC"), which will contain additional details, and will be posted at www.stonemor.com.

SECOND QUARTER FINANCIAL PERFORMANCE

Revenues for the second quarter were $80.0 million compared to $83.0 million in in the second quarter in the prior year. Six-month revenues were $161.0 million compared to $161.3 million in the prior year period.
Cemetery segment operating income for the second quarter was $5.3 million compared to $14.7 million in the second quarter in the prior year, representing a decrease of $9.3 million. Six-month cemetery segment operating income was $13.4 million compared to $26.3 million in the prior year period, representing a decrease of $13.0 million.
Funeral home segment operating lossfor the second quarter was $0.1 million compared to operating income of $1.2 million in the second quarter in the prior year, representing a decrease of $1.4 million. Six-month funeral home segment operating income was $1.2 million compared to $2.8 million in the prior year period, representing a decrease of $1.6 million.
Corporate overhead expense increased to $12.8 million in the second quarter compared to $9.5 million in the second quarter in the prior year. Six-month corporate overhead expense increased to $24.6 million compared to $19.1 million in the prior year period.
Second quarter operating loss was $7.8 million compared to operating income of $4.1 million in the second quarter in the prior year.
Second quarter net loss from continuing operations was $17.3 million compared to $36.2 million in the second quarter in the prior year.
Second quarter adjusted EBITDA was $12.1 million compared to $32.1 million in the second quarter in the prior year.

Joe Redling, StoneMor's President and Chief Executive Officer said, "During the second quarter of 2022, our teams continued to deliver strong sales production performance, even as we faced tough comparisons after our record performance throughout 2021. Specifically, our cemetery sales production grew 6.5% in the second quarter of 2022, compared with the same quarter of 2021, including 12% growth related to our pre-need sales production. We continue to focus on managing our costs to combat the inflationary pressures from suppliers and managing certain extraordinary costs associated with our various corporate initiatives that have had a negative impact on our performance."

LIQUIDITY UPDATE

As of June 30, 2022, the Company had $83.3 million of cash, including $12.0 million of restricted cash, and $392.6 million of total debt.

"Through the second quarter, we remain confident that we will meet or exceed our previously announced 2022 annual guidance targets for organic growth in our trusts of $70 million and unlevered free cash flow of $40 million," said Jeff DiGiovanni, StoneMor's Senior Vice President and Chief Financial Officer. "For the six months ended June 30, 2022, we generated $36.6 million in organic trust growth, which excluded $10.3 million in trust funds added through our recent acquisitions, as well as $17.6 million in unlevered free cash flow."

CONFERENCE CALL INFORMATION

StoneMor will conduct a conference call to discuss this news release today, August 11, 2022 at 4:30 p.m. Eastern Time. The conference call can be accessed by calling (800) 954-0601. No reservation number is necessary; however, it is advised that interested parties access the call-in number 5 to 10 minutes prior to the scheduled start time to avoid delays. StoneMor will also host a live webcast of this conference call. Investors may access the live webcast via the Investors page of the StoneMor website www.stonemor.com under Events & Presentations.

About StoneMor Inc.

StoneMor Inc., headquartered in Bensalem, Pennsylvania, is an owner and operator of cemeteries and funeral homes in the United States, with 304 cemeteries and 72 funeral homes in 24 states and Puerto Rico. StoneMor's cemetery products and services, which are sold on both a pre-need (before death) and at-need (at death) basis, include: burial lots, lawn and mausoleum crypts, burial vaults, caskets, memorials, and all services which provide for the installation of this merchandise. For additional information about StoneMor Inc. please visit StoneMor's website, and the investors section, at http://www.stonemor.com.

CONTACT

Investor Relations

StoneMor Inc.

(215) 826-4438

2

Cautionary Note Regarding Forward-Looking Statements

Certain statements contained in this press release, including, but not limited to, statements regarding the Company's achievement of its 2022 organic trust growth and unlevered free cash flow guidance targets, are forward-looking statements. Generally, the words "believe," "may," "will," "estimate," "continue," "anticipate," "intend," "project," "expect," "predict" and similar expressions identify these forward-looking statements. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.

Forward-looking statements are based on management's current expectations and estimates. These statements are neither promises nor guarantees and are made subject to certain risks and uncertainties that could cause actual results to differ materially from the results stated or implied in this press release. StoneMor's major risks are related to uncertainties associated withcurrent business and economic disruptions resulting from the ongoing coronavirus pandemic, including the effect of government regulations issued in connection therewith, its ability to identify, and negotiate acceptable agreements with, sellers of additional properties, uncertainties associated with the cash flow from pre-need and at-need sales, trusts and financings, which may impact StoneMor's ability to meet its financial projections and service its debt, as well as with StoneMor's ability to maintain an effective system of internal control over financial reporting and disclosure controls and procedures.

When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements set forth in StoneMor's Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and the other reports that StoneMor files with the Securities and Exchange Commission, from time to time. Except as required under applicable law, StoneMor assumes no obligation to update or revise any forward-looking statements made herein or any other forward-looking statements made by it, whether as a result of new information, future events or otherwise.

Non-GAAP Financial Measures

This release includes certain non-GAAP financial measures, including adjusted EBITDA, Field EBITDA and unlevered free cash flow, which are intended as supplemental measures of the Company's performance that are not required by or presented in accordance with GAAP. All business results presented in this release are not prepared in accordance with Article 11 of Regulation S-X.

Management uses these non-GAAP measures internally to evaluate and manage the Company's operations and to better understand its business because they facilitate a comparative assessment of the Company's operating performance relative to its performance based on results calculated under GAAP. These non-GAAP measures also isolate the effects of some items that vary from period to period without any correlation to core operating performance and eliminate certain charges that management believes do not reflect the Company's operations and underlying operational performance. The Compensation, Nominating and Governance Committee of the Company's board of directors also uses certain of these measures to evaluate management's performance and set its compensation. The Company believes that these non-GAAP measures also provide useful information to investors regarding certain financial and business trends relating to the Company's financial condition and operating results and facilitate an evaluation of the financial performance of the Company and its operations on a consistent basis. Providing this information therefore allows investors to make independent assessments of the Company's financial performance, results of operation and trends while viewing the information through the eyes of management.

These non-GAAP measures are subject to limitations. The non-GAAP measures presented in this release may not be comparable to similarly titled measures used by other companies because other companies may not calculate one or more in the same manner. Additionally, the non-GAAP performance measures exclude significant expenses and

3

income that are required by GAAP to be recorded in the Company's financial statements; do not reflect changes in, or cash requirements for, working capital needs; and do not reflect interest expense, or the requirements necessary to service interest or principal payments on debt. Further, our historical adjusted results are not intended to project our adjusted results of operations or financial position for any future period. To compensate for these limitations, management presents and considers these non-GAAP measures in conjunction with the Company's GAAP results; no non-GAAP measure should be considered in isolation from or as an alternative to net income, earnings per share or any other measure determined in accordance with GAAP. Readers should review the reconciliations included below, and should not rely on any single financial measure to evaluate the Company's business.

A reconciliation of each non-GAAP measure to the most directly comparable GAAP measure is set forth below (in thousands):

EBITDA AND ADJUSTED EBITDA

Three Months Ended June 30,

Six Months Ended June 30,

2022

2021

2022

2021

Net loss from continuing operations

$

(17,261

)

$

(36,245

)

$

(29,495

)

$

(41,458

)

Income tax (expense) benefit

181

(9,736

)

413

(11,412

)

Interest expense

9,279

9,977

18,565

20,450

Depreciation and amortization

2,018

2,027

4,079

4,129

Non-cash stock compensation

508

508

1,007

1,013

Cost of lots sold

1,309

2,257

3,179

3,651

EBITDA

(3,966

)

(31,212

)

(2,252

)

(23,627

)

Loss on debt extinguishment

-

40,128

-

40,128

Loss on sale of businesses and other impairments

43

2,220

43

2,220

Other (losses) gains

15

(69

)

15

(69

)

Change in deferred revenues

18,087

23,054

51,761

45,652

Change in deferred selling and obtaining costs

(2,096

)

(2,027

)

(4,928

)

(4,229

)

Adjusted EBITDA

$

12,083

$

32,094

$

44,639

$

60,075

FIELD EBITDA

Three Months Ended June 30,

Six Months Ended June 30,

2022

2021

2022

2021

EBITDA

$

(3,966

)

$

(31,212

)

$

(2,252

)

$

(23,627

)

Corporate overhead

12,806

9,534

24,619

19,075

Less: non-cash stock compensation

508

508

1,007

1,013

Field EBITDA

$

8,332

$

(22,186

)

$

21,360

$

(5,565

)

UNLEVERED CASH PROVIDED BY OPERATING ACTIVITIES AND UNLEVERED FREE CASH FLOW

Three Months Ended June 30,

Six Months Ended June 30,

2022

2021

2022

2021

Net cash (used in) provided by operating activities

$

(2,204

)

$

(6,198

)

$

6,551

$

(1,567

)

Cash interest payments

17,095

22,502

17,206

31,141

Unlevered cash provided by operating activities

14,891

16,304

23,757

29,574

Less: cash paid for capital expenditures

3,542

1,587

6,144

3,361

Unlevered free cash flow

$

11,349

$

14,717

$

17,613

$

26,213

4

STONEMOR INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(in thousands, except share and per share data)

June 30,

December 31,

2022

2021

Assets

Current assets:

Cash and cash equivalents, excluding restricted cash

$

71,238

$

83,882

Restricted cash

12,021

16,415

Accounts receivable, net of allowance

65,106

62,220

Prepaid expenses

8,073

6,971

Other current assets

12,788

11,459

Total current assets

169,226

180,947

Long-term accounts receivable, net of allowance

76,769

72,309

Cemetery property

299,549

296,758

Property and equipment, net of accumulated depreciation

89,346

82,610

Merchandise trusts, restricted, at fair value

604,760

567,853

Perpetual care trusts, restricted, at fair value

349,150

339,138

Deferred selling and obtaining costs

127,927

124,023

Deferred tax assets

3

21

Goodwill

6,774

-

Intangible assets, net

51,902

54,023

Other assets

22,629

23,462

Total assets

$

1,798,035

$

1,741,144

Liabilities and Stockholders' Equity

Current liabilities:

Accounts payable and accrued liabilities

$

55,953

$

44,704

Accrued interest

4,344

4,344

Current portion, long-term debt

2,576

762

Total current liabilities

62,873

49,810

Long-term debt, net of deferred financing costs

390,033

389,401

Deferred revenues

1,118,208

1,056,260

Deferred tax liabilities

11,093

10,878

Perpetual care trust corpus

349,150

339,138

Other long-term liabilities

41,343

41,399

Total liabilities

1,972,700

1,886,886

Commitments and contingencies

Stockholders' equity:

Common stock, par value $0.01 per share, 200,000,000 shares authorized, 118,723,067
and 118,290,600 shares issued and outstanding, respectively

1,187

1,182

Paid-in capital in excess of par value

(82,719

)

(83,286

)

Accumulated deficit

(93,133

)

(63,638

)

Total stockholders' equity

(174,665

)

(145,742

)

Total liabilities and stockholders' equity

$

1,798,035

$

1,741,144

5

STONEMOR INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(in thousands, except per share data)

Three Months Ended June 30,

Six Months Ended June 30,

2022

2021

2022

2021

Revenues:

Cemetery:

Interments

$

22,136

$

22,906

$

43,291

$

43,425

Merchandise

19,744

17,787

34,600

34,069

Services

18,370

17,698

35,228

34,979

Investment and other

10,204

13,737

26,832

26,635

Funeral home:

Merchandise

5,040

5,449

11,085

11,422

Services

4,553

5,404

9,988

10,764

Total revenues

80,047

82,981

161,024

161,294

Costs and Expenses:

Cost of goods sold

12,519

12,435

24,058

23,619

Cemetery expense

21,634

18,090

43,813

36,251

Selling expense

17,289

14,776

32,862

28,983

General and administrative expense

12,250

10,650

23,003

20,843

Corporate overhead

12,806

9,534

24,619

19,075

Depreciation and amortization

2,018

2,027

4,079

4,129

Funeral home expenses:

Merchandise

1,389

1,478

3,021

3,139

Services

4,700

4,477

9,457

9,138

Other

3,185

3,239

6,571

6,258

Total costs and expenses

87,790

76,706

171,483

151,435

Loss on sale of businesses and other impairments

(43

)

(2,220

)

(43

)

(2,220

)

Other (losses) gains

(15

)

69

(15

)

69

Operating (loss) income

(7,801

)

4,124

(10,517

)

7,708

Interest expense

(9,279

)

(9,977

)

(18,565

)

(20,450

)

Loss on debt extinguishment

-

(40,128

)

-

(40,128

)

Loss from continuing operations before income taxes

(17,080

)

(45,981

)

(29,082

)

(52,870

)

Income tax (expense) benefit

(181

)

9,736

(413

)

11,412

Net loss from continuing operations

(17,261

)

(36,245

)

(29,495

)

(41,458

)

Discontinued operations (Note 2):

Income from operations of discontinued businesses

-

860

-

1,449

Income tax expense

-

-

-

-

Net income from discontinued operations

-

860

-

1,449

Net loss

$

(17,261

)

$

(35,385

)

$

(29,495

)

$

(40,009

)

Net loss from continuing operations per common
share (basic)

$

(0.15

)

$

(0.31

)

$

(0.25

)

$

(0.35

)

Net income from discontinued operations per common
share (basic)

-

0.01

-

0.01

Net loss per common share (basic)

$

(0.15

)

$

(0.30

)

$

(0.25

)

$

(0.34

)

Net loss from continuing operations per common share (diluted)

$

(0.15

)

$

(0.31

)

$

(0.25

)

$

(0.35

)

Net income from discontinued operations per common share (diluted)

-

0.01

-

0.01

Net loss per common share (diluted)

$

(0.15

)

$

(0.30

)

$

(0.25

)

$

(0.34

)

Weighted average number of common shares
outstanding - basic

118,476

117,956

118,402

117,933

Weighted average number of common shares
outstanding - diluted

118,476

117,956

118,402

117,933

6

STONEMOR INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

Six Months Ended June 30,

2022

2021

Cash Flows From Operating Activities:

Net loss

$

(29,495

)

$

(40,009

)

Adjustments to reconcile net loss to net cash provided by
operating activities:

Cost of lots sold

3,179

3,651

Depreciation and amortization

4,079

4,169

Provision for bad debt

2,883

3,519

Non-cash compensation expense

1,007

1,013

Loss on debt extinguishment

-

40,128

Non-cash interest expense

1,208

3,160

Loss on sale of businesses

43

1,353

Other losses (gains)

15

(69

)

Changes in assets and liabilities:

Payment of paid-in-kind interest

-

(18,440

)

Accounts receivable, net of allowance

(13,073

)

(11,522

)

Merchandise trust fund

(22,568

)

(17,378

)

Other assets

955

(2,942

)

Deferred selling and obtaining costs

(4,928

)

(4,229

)

Deferred revenues

51,761

45,652

Deferred taxes, net

233

(11,523

)

Payables and other liabilities

11,252

1,900

Net cash provided by (used in) operating activities

6,551

(1,567

)

Cash Flows From Investing Activities:

Cash paid for acquisitions

(18,295

)

-

Proceeds from divestitures

173

6,578

Cash paid for capital expenditures

(6,144

)

(3,361

)

Net cash (used in) provided by investing activities

(24,266

)

3,217

Cash Flows From Financing Activities:

Proceeds from borrowings

6,001

404,433

Repayments of debt

(3,897

)

(329,294

)

Principal payment on finance leases

(616

)

(796

)

Early redemption premium

-

(18,478

)

Cost of financing activities

(376

)

(10,632

)

Shares repurchased related to share-based compensation

(435

)

-

Net cash provided by financing activities

677

45,233

Net (decrease) increase in cash, cash equivalents and restricted cash

(17,038

)

46,883

Cash, cash equivalents and restricted cash-Beginning of period

100,297

60,090

Cash, cash equivalents and restricted cash-End of period

$

83,259

$

106,973

Supplemental disclosure of cash flow information:

Cash paid during the period for interest

$

17,206

$

31,141

Cash paid during the period for income taxes

2,498

1,989

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

836

$

961

Operating cash flows from finance leases

153

166

Financing cash flows from finance leases

616

796

Non-cash investing and financing activities:

Right of use assets obtained in exchange for new operating lease liabilities

$

47

$

3,277

Right of use assets obtained in exchange for new finance lease liabilities

197

105

7

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Stonemor Inc. published this content on 11 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 11 August 2022 20:39:30 UTC.