Stock 7883 SUN MESSE CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sun Messe Co., Ltd.

Equities

7883

JP3337150001

Commercial Printing Services

Market Closed - Japan Exchange
Other stock markets
 01:59:56 2024-05-02 am EDT 		5-day change 1st Jan Change
370 JPY -0.27% Intraday chart for Sun Messe Co., Ltd. 0.00% -1.07%
2023 Sun Messe Co., Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2018 Tranche Update on Sun Messe Co., Ltd.'s Equity Buyback Plan announced on September 14, 2018. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 7,707 6,307 5,517 5,982 5,532 5,532
Enterprise Value (EV) 1 6,655 5,595 4,695 5,556 6,006 5,315
P/E ratio 54.3 x 38.3 x 30.1 x 19.7 x 21 x 16.9 x
Yield 1.34% 1.47% 1.69% 1.81% 1.96% 1.96%
Capitalization / Revenue 0.51 x 0.41 x 0.34 x 0.4 x 0.33 x 0.32 x
EV / Revenue 0.44 x 0.37 x 0.29 x 0.37 x 0.36 x 0.31 x
EV / EBITDA 9.35 x 7.11 x 5.46 x 6.03 x 5.71 x 5.73 x
EV / FCF -30 x 9.44 x -46.8 x -9.26 x -11.5 x 10.2 x
FCF Yield -3.33% 10.6% -2.14% -10.8% -8.72% 9.83%
Price to Book 0.74 x 0.65 x 0.57 x 0.57 x 0.52 x 0.51 x
Nbr of stocks (in thousands) 17,202 15,498 15,497 15,497 15,497 15,497
Reference price 2 448.0 407.0 356.0 386.0 357.0 357.0
Announcement Date 6/27/18 6/26/19 6/25/20 6/25/21 6/28/22 6/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 15,103 15,279 16,194 14,928 16,603 17,148
EBITDA 1 712 787 860 922 1,051 927
EBIT 1 39 125 171 220 464 241
Operating Margin 0.26% 0.82% 1.06% 1.47% 2.79% 1.41%
Earnings before Tax (EBT) 1 270 299 296 425 324 468
Net income 1 142 173 183 304 264 327
Net margin 0.94% 1.13% 1.13% 2.04% 1.59% 1.91%
EPS 2 8.255 10.62 11.81 19.62 17.04 21.10
Free Cash Flow 1 -221.9 592.9 -100.4 -600.1 -523.6 522.6
FCF margin -1.47% 3.88% -0.62% -4.02% -3.15% 3.05%
FCF Conversion (EBITDA) - 75.33% - - - 56.38%
FCF Conversion (Net income) - 342.7% - - - 159.82%
Dividend per Share 2 6.000 6.000 6.000 7.000 7.000 7.000
Announcement Date 6/27/18 6/26/19 6/25/20 6/25/21 6/28/22 6/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 474 -
Net Cash position 1 1,052 712 822 426 - 217
Leverage (Debt/EBITDA) - - - - 0.451 x -
Free Cash Flow 1 -222 593 -100 -600 -524 523
ROE (net income / shareholders' equity) 1.57% 1.84% 1.93% 3.08% 2.56% 2.96%
ROA (Net income/ Total Assets) 0.13% 0.42% 0.57% 0.73% 1.51% 0.78%
Assets 1 109,063 41,348 31,993 41,891 17,476 42,161
Book Value Per Share 2 606.0 630.0 629.0 680.0 687.0 704.0
Cash Flow per Share 2 176.0 164.0 174.0 151.0 82.80 127.0
Capex 1 898 529 734 775 1,552 391
Capex / Sales 5.95% 3.46% 4.53% 5.19% 9.35% 2.28%
Announcement Date 6/27/18 6/26/19 6/25/20 6/25/21 6/28/22 6/28/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Commercial Printing Services

1st Jan change Capi.
SUN MESSE CO., LTD. Stock Sun Messe Co., Ltd.
-1.07% 37.5M
TOPPAN INC. Stock Toppan Inc.
-6.40% 7.56B
DAI NIPPON PRINTING CO., LTD. Stock Dai Nippon Printing Co., Ltd.
+8.65% 7.11B
HONGBO CO.,LTD. Stock Hongbo Co.,Ltd.
-32.95% 1.27B
FELLAZO CORP. Stock Fellazo Corp.
+180.00% 1.21B
DELUXE CORPORATION Stock Deluxe Corporation
+0.33% 947M
SHENZHEN JINJIA GROUP CO.,LTD. Stock Shenzhen Jinjia Group Co.,Ltd.
-13.22% 917M
KOSAIDO HOLDINGS CO., LTD. Stock KOSAIDO Holdings Co., Ltd.
-5.79% 636M
ENNIS, INC. Stock Ennis, Inc.
-7.53% 524M
GUIZHOUYONGJI PRINTING CO.,LTD Stock GuiZhouYongJi Printing Co.,Ltd
-11.47% 461M
Other Commercial Printing Services
  1. Stock Market
  2. Equities
  3. 7883 Stock
  4. Financials Sun Messe Co., Ltd.