Stock 1771 SUNFONDA GROUP HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sunfonda Group Holdings Limited

Equities

1771

KYG8571A1022

Auto Vehicles, Parts & Service Retailers

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:22 2024-04-29 am EDT 		5-day change 1st Jan Change
0.56 HKD -9.68% Intraday chart for Sunfonda Group Holdings Limited -12.50% -13.85%
Mar. 28 Sunfonda Group Holdings Limited Resolves Not to Declare Any Dividend for the Year Ended 31 December 2023 CI
Mar. 28 Sunfonda Group Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 659.7 542.7 541.6 782.7 1,115 667.7
Enterprise Value (EV) 1 1,461 1,575 1,876 1,830 2,522 2,513
P/E ratio 4.48 x 2.55 x 4.52 x 5.39 x 3.22 x 8.22 x
Yield 7.28% 6.63% 4.43% 5.37% 5.92% 4.49%
Capitalization / Revenue 0.09 x 0.06 x 0.06 x 0.07 x 0.1 x 0.06 x
EV / Revenue 0.19 x 0.18 x 0.2 x 0.17 x 0.22 x 0.23 x
EV / EBITDA 3.68 x 4.01 x 5.11 x 4.02 x 4.52 x 6.68 x
EV / FCF -3.54 x -4.14 x -5.67 x 9.38 x -5.08 x -5.8 x
FCF Yield -28.3% -24.2% -17.6% 10.7% -19.7% -17.2%
Price to Book 0.37 x 0.28 x 0.27 x 0.36 x 0.46 x 0.27 x
Nbr of stocks (in thousands) 600,000 600,000 600,000 600,000 600,000 600,000
Reference price 2 1.099 0.9044 0.9026 1.305 1.858 1.113
Announcement Date 4/17/18 4/17/19 3/25/20 3/30/21 4/20/22 4/19/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 7,687 8,948 9,315 10,634 11,639 10,924
EBITDA 1 396.5 392.9 367.3 454.6 558.4 376.2
EBIT 1 287.6 252.7 237.1 303.8 398.8 212.4
Operating Margin 3.74% 2.82% 2.54% 2.86% 3.43% 1.94%
Earnings before Tax (EBT) 1 227.7 275.3 141.1 203.7 466.3 129.4
Net income 1 147.3 213.2 119.9 145.2 345.9 81.26
Net margin 1.92% 2.38% 1.29% 1.37% 2.97% 0.74%
EPS 2 0.2455 0.3553 0.1999 0.2420 0.5764 0.1354
Free Cash Flow 1 -412.8 -380.7 -331 195.2 -496.4 -433.2
FCF margin -5.37% -4.25% -3.55% 1.84% -4.27% -3.97%
FCF Conversion (EBITDA) - - - 42.93% - -
FCF Conversion (Net income) - - - 134.42% - -
Dividend per Share 2 0.0800 0.0600 0.0400 0.0700 0.1100 0.0500
Announcement Date 4/17/18 4/17/19 3/25/20 3/30/21 4/20/22 4/19/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 801 1,032 1,334 1,047 1,408 1,845
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.02 x 2.627 x 3.632 x 2.303 x 2.521 x 4.905 x
Free Cash Flow 1 -413 -381 -331 195 -496 -433
ROE (net income / shareholders' equity) 8.51% 11.4% 6.01% 6.92% 15% 3.32%
ROA (Net income/ Total Assets) 4.65% 3.63% 2.97% 3.67% 4.57% 2.25%
Assets 1 3,167 5,866 4,037 3,956 7,573 3,610
Book Value Per Share 2 2.990 3.260 3.390 3.600 4.060 4.100
Cash Flow per Share 2 1.060 1.520 1.510 1.270 1.560 1.210
Capex 1 308 244 322 304 459 509
Capex / Sales 4.01% 2.73% 3.46% 2.86% 3.95% 4.66%
Announcement Date 4/17/18 4/17/19 3/25/20 3/30/21 4/20/22 4/19/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Auto Vehicles, Parts & Service Retailers

1st Jan change Capi.
SUNFONDA GROUP HOLDINGS LIMITED Stock Sunfonda Group Holdings Limited
-13.85% 47.52M
D'IETEREN GROUP Stock D'Ieteren Group
+15.88% 11.5B
PENSKE AUTOMOTIVE GROUP, INC. Stock Penske Automotive Group, Inc.
-3.04% 10.43B
HOTAI MOTOR CO.,LTD. Stock Hotai Motor Co.,Ltd.
-14.10% 10.4B
AUTONATION, INC. Stock AutoNation, Inc.
+13.12% 6.84B
ASBURY AUTOMOTIVE GROUP, INC. Stock Asbury Automotive Group, Inc.
-1.33% 4.48B
ZHONGSHENG GROUP HOLDINGS LIMITED Stock Zhongsheng Group Holdings Limited
-20.02% 4.42B
RUSH ENTERPRISES, INC. Stock Rush Enterprises, Inc.
-7.04% 3.63B
TUHU CAR INC. Stock TUHU Car Inc.
-22.78% 2.39B
SONIC AUTOMOTIVE, INC. Stock Sonic Automotive, Inc.
+10.83% 2.11B
Other Auto Vehicles, Parts & Service Retailers
  1. Stock Market
  2. Equities
  3. 1771 Stock
  4. Financials Sunfonda Group Holdings Limited