End-of-day quote
Shanghai S.E.
06:00:00 2024-05-14 pm EDT
|
5-day change
|
1st Jan Change
|
3.68
CNY
|
+0.55%
|
|
+0.27%
|
-21.20%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,031
|
2,309
|
2,417
|
2,304
|
2,340
|
1,844
|
-
|
-
|
Enterprise Value (EV)
1 |
2,031
|
2,309
|
2,417
|
2,304
|
2,340
|
1,844
|
1,844
|
1,844
|
P/E ratio
|
23.1
x
|
17.2
x
|
17.5
x
|
21.9
x
|
21.2
x
|
14.7
x
|
12.7
x
|
10.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.32
x
|
-
|
-
|
-
|
-
|
1.83
x
|
1.6
x
|
1.39
x
|
EV / Revenue
|
3.32
x
|
-
|
-
|
-
|
-
|
1.83
x
|
1.6
x
|
1.39
x
|
EV / EBITDA
|
17.9
x
|
-
|
-
|
-
|
-
|
8.68
x
|
7.58
x
|
6.68
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.06
x
|
-
|
-
|
-
|
-
|
1.1
x
|
1.02
x
|
0.95
x
|
Nbr of stocks (in thousands)
|
448,917
|
501,113
|
500,845
|
500,845
|
501,047
|
501,047
|
-
|
-
|
Reference price
2 |
4.524
|
4.607
|
4.825
|
4.600
|
4.670
|
3.680
|
3.680
|
3.680
|
Announcement Date
|
4/15/20
|
4/8/21
|
4/8/22
|
4/10/23
|
4/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
611.4
|
-
|
-
|
-
|
-
|
1,010
|
1,154
|
1,330
|
EBITDA
1 |
113.5
|
-
|
-
|
-
|
-
|
212.4
|
243.4
|
276.2
|
EBIT
1 |
95.32
|
-
|
-
|
-
|
-
|
167
|
193.3
|
227
|
Operating Margin
|
15.59%
|
-
|
-
|
-
|
-
|
16.53%
|
16.75%
|
17.07%
|
Earnings before Tax (EBT)
1 |
95.34
|
-
|
-
|
-
|
-
|
167
|
193.3
|
227.1
|
Net income
1 |
80.8
|
127.3
|
138.8
|
103.2
|
112.1
|
125.5
|
145.2
|
170.6
|
Net margin
|
13.22%
|
-
|
-
|
-
|
-
|
12.42%
|
12.58%
|
12.82%
|
EPS
2 |
0.1956
|
0.2679
|
0.2750
|
0.2100
|
0.2200
|
0.2500
|
0.2900
|
0.3400
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/15/20
|
4/8/21
|
4/8/22
|
4/10/23
|
4/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.9%
|
-
|
-
|
-
|
-
|
8.03%
|
8.62%
|
9.32%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
2.200
|
-
|
-
|
-
|
-
|
3.360
|
3.600
|
3.880
|
Cash Flow per Share
2 |
0.1600
|
-
|
-
|
-
|
-
|
0.3000
|
0.3100
|
0.3400
|
Capex
1 |
78.7
|
-
|
-
|
-
|
-
|
60.3
|
76.1
|
96.4
|
Capex / Sales
|
12.87%
|
-
|
-
|
-
|
-
|
5.97%
|
6.59%
|
7.25%
|
Announcement Date
|
4/15/20
|
4/8/21
|
4/8/22
|
4/10/23
|
4/15/24
|
-
|
-
|
-
|
Last Close Price
3.68
CNY Average target price
3.63
CNY Spread / Average Target -1.36% Consensus |
1st Jan change
|
Capi.
|
---|
| -21.20% | 254M | | +2.55% | 71.53B | | -3.31% | 55.62B | | +25.48% | 38.55B | | +14.76% | 31.77B | | +13.26% | 28.99B | | +17.08% | 21.54B | | +17.18% | 19.91B | | +35.34% | 17.83B | | +78.99% | 17.59B |
Other Construction & Engineering
|