Financials Suzhou Sunmun Technology Co., Ltd.

Equities

300522

CNE1000027X5

Commodity Chemicals

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-09 pm EDT 5-day change 1st Jan Change
12.35 CNY -2.76% Intraday chart for Suzhou Sunmun Technology Co., Ltd. -1.12% -8.52%

Valuation

Fiscal Period: December 2020 2021 2024 2025 2026
Capitalization 1 4,057 4,769 3,982 - -
Enterprise Value (EV) 1 4,057 4,769 3,982 3,982 3,982
P/E ratio 43.5 x 51.5 x 20.9 x 11.2 x 8.18 x
Yield - - - - -
Capitalization / Revenue - - 3.42 x 2.33 x 1.78 x
EV / Revenue - - 3.42 x 2.33 x 1.78 x
EV / EBITDA - - 14.4 x 8.63 x 6.39 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - 4.05 x 2.98 x 2.18 x
Nbr of stocks (in thousands) 322,535 321,535 322,452 - -
Reference price 2 12.58 14.83 12.35 12.35 12.35
Announcement Date 4/9/21 4/27/22 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2024 2025 2026
Net sales 1 - - 1,165 1,710 2,232
EBITDA 1 - - 276.5 461.7 623.1
EBIT 1 - - 208.9 390.2 555
Operating Margin - - 17.94% 22.82% 24.86%
Earnings before Tax (EBT) 1 - - 209.9 390.3 555.6
Net income 1 92.73 93.47 189 353.7 487.5
Net margin - - 16.23% 20.69% 21.84%
EPS 2 0.2889 0.2878 0.5900 1.100 1.510
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/9/21 4/27/22 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - 19.2% 26.5% 26.7%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - - 3.050 4.150 5.660
Cash Flow per Share 2 - - 0.7200 1.010 1.460
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 4/9/21 4/27/22 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
12.35
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300522 Stock
  4. Financials Suzhou Sunmun Technology Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW