Market Closed -
OTC Markets
02:12:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
0.05
USD
|
0.00%
|
|
0.00%
|
+51.06%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
12,329
|
10,113
|
12,946
|
20,088
|
39,804
|
13,602
|
Enterprise Value (EV)
1 |
11,409
|
8,166
|
6,869
|
3,369
|
33,623
|
26,751
|
P/E ratio
|
25.4
x
|
10.5
x
|
11.6
x
|
17
x
|
21.7
x
|
9.08
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
6.54
x
|
3.96
x
|
4.02
x
|
5.36
x
|
6.91
x
|
2.35
x
|
EV / Revenue
|
6.05
x
|
3.2
x
|
2.13
x
|
0.9
x
|
5.83
x
|
4.62
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.95
x
|
1.95
x
|
2.12
x
|
2.55
x
|
3.16
x
|
1.1
x
|
Nbr of stocks (in thousands)
|
52,741
|
53,251
|
51,568
|
51,797
|
58,687
|
59,104
|
Reference price
2 |
233.8
|
189.9
|
251.0
|
387.8
|
678.2
|
230.1
|
Announcement Date
|
2/28/18
|
2/28/19
|
2/28/20
|
3/1/21
|
3/1/22
|
2/24/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
1,885
|
2,551
|
3,221
|
3,747
|
5,764
|
5,793
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
874.6
|
1,363
|
1,610
|
1,742
|
2,724
|
2,172
|
Net income
1 |
490.5
|
973.8
|
1,137
|
1,208
|
1,833
|
1,672
|
Net margin
|
26.02%
|
38.17%
|
35.3%
|
32.25%
|
31.8%
|
28.86%
|
EPS
2 |
9.200
|
18.11
|
21.73
|
22.87
|
31.25
|
25.35
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/28/18
|
2/28/19
|
2/28/20
|
3/1/21
|
3/1/22
|
2/24/23
|
Fiscal Period: December |
2020 Q3
|
2020 Q4
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
---|
Net sales
1 |
1,079
|
1,218
|
1,409
|
1,496
|
1,524
|
1,500
|
1,599
|
1,529
|
1,557
|
1,528
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
588.3
|
553.5
|
773.3
|
843
|
645
|
598
|
726
|
681
|
665
|
520
|
Operating Margin
|
54.51%
|
45.43%
|
54.87%
|
56.35%
|
42.32%
|
39.87%
|
45.4%
|
44.54%
|
42.71%
|
34.03%
|
Earnings before Tax (EBT)
1 |
636.3
|
586.9
|
749.1
|
801
|
624
|
550
|
715
|
485
|
593
|
379
|
Net income
1 |
441.7
|
388.3
|
532.2
|
502
|
365
|
371
|
472
|
333
|
429
|
275
|
Net margin
|
40.93%
|
31.87%
|
37.76%
|
33.56%
|
23.95%
|
24.73%
|
29.52%
|
21.78%
|
27.55%
|
18%
|
EPS
2 |
8.470
|
7.400
|
10.03
|
9.090
|
6.240
|
6.220
|
7.920
|
5.600
|
7.210
|
4.620
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/22/20
|
1/21/21
|
4/22/21
|
7/22/21
|
10/21/21
|
1/20/22
|
4/21/22
|
7/21/22
|
10/20/22
|
1/19/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
13,149
|
Net Cash position
1 |
920
|
1,948
|
6,077
|
16,719
|
6,181
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.8%
|
21.1%
|
19.9%
|
17.2%
|
16.6%
|
9.78%
|
ROA (Net income/ Total Assets)
|
1.08%
|
1.87%
|
1.85%
|
1.39%
|
1.27%
|
0.76%
|
Assets
1 |
45,304
|
52,069
|
61,385
|
87,071
|
144,570
|
219,855
|
Book Value Per Share
2 |
79.10
|
97.30
|
119.0
|
152.0
|
214.0
|
209.0
|
Cash Flow per Share
2 |
43.10
|
56.90
|
120.0
|
335.0
|
142.0
|
88.90
|
Capex
1 |
50.9
|
45.9
|
65.5
|
87.4
|
113
|
215
|
Capex / Sales
|
2.7%
|
1.8%
|
2.03%
|
2.33%
|
1.96%
|
3.71%
|
Announcement Date
|
2/28/18
|
2/28/19
|
2/28/20
|
3/1/21
|
3/1/22
|
2/24/23
|
|
1st Jan change
|
Capi.
|
---|
| +51.06% | 2.96M | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | -11.67% | 138B | | +0.10% | 139B |
Other Banks
|