Stock SWARAJENG SWARAJ ENGINES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Swaraj Engines Limited

Equities

SWARAJENG

INE277A01016

Auto, Truck & Motorcycle Parts

Market Closed - NSE India S.E.
Other stock markets
 07:43:49 2024-05-03 am EDT 		5-day change 1st Jan Change
2,433 INR -0.93% Intraday chart for Swaraj Engines Limited -1.86% +0.42%
Apr. 18 Swaraj Engines Posts Gains in Fiscal Q4 Net Profit MT
Apr. 18 Swaraj Engines Limited Recommends Dividend for the Financial Year Ended 31 March 2024, Payable After 18 July 2024 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 17,088 10,980 15,926 15,876 18,698 29,555 - -
Enterprise Value (EV) 1 17,088 10,980 15,926 15,876 17,358 25,775 27,646 27,326
P/E ratio 20.7 x 15.5 x 17.2 x 14.5 x 14 x 20.1 x 19.4 x 17.8 x
Yield 3.55% 4.42% 3.81% 6.12% 5.98% 4.16% 4.11% 4.44%
Capitalization / Revenue 1.96 x 1.42 x 1.61 x 1.39 x 1.32 x 1.95 x 1.9 x 1.78 x
EV / Revenue 1.96 x 1.42 x 1.61 x 1.39 x 1.22 x 1.82 x 1.78 x 1.65 x
EV / EBITDA 11.6 x 10.9 x 11.7 x 10.2 x 9.31 x 13.7 x 13.4 x 12.6 x
EV / FCF 49.2 x 13.1 x 71.1 x 19.6 x 14.5 x 27.2 x 24.7 x 17.4 x
FCF Yield 2.03% 7.64% 1.41% 5.11% 6.91% 3.67% 4.05% 5.73%
Price to Book 7.18 x 4.65 x 5.68 x 5.18 x 5.46 x 7.53 x 7.3 x 6.82 x
Nbr of stocks (in thousands) 12,129 12,132 12,138 12,144 12,146 12,147 - -
Reference price 2 1,409 905.1 1,312 1,307 1,539 2,433 2,433 2,433
Announcement Date 4/22/19 5/8/20 4/20/21 4/27/22 4/27/23 4/18/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 8,717 7,733 9,866 11,382 14,218 14,192 15,537 16,569
EBITDA 1 1,470 1,004 1,357 1,554 1,864 1,882 2,063 2,168
EBIT 1 1,275 930.8 1,159 1,373 1,679 1,709 2,042 2,046
Operating Margin 14.62% 12.04% 11.75% 12.06% 11.81% 12.04% 13.14% 12.35%
Earnings before Tax (EBT) 1 1,274 930.7 1,245 1,469 1,797 1,850 2,041 2,222
Net income 1 824.2 710.4 925.4 1,095 1,336 1,379 1,523 1,656
Net margin 9.45% 9.19% 9.38% 9.62% 9.4% 9.71% 9.8% 9.99%
EPS 2 67.91 58.53 76.20 90.13 110.0 113.5 125.3 136.4
Free Cash Flow 1 347.5 838.4 223.9 811.8 1,200 945.9 1,120 1,566
FCF margin 3.99% 10.84% 2.27% 7.13% 8.44% 6.66% 7.21% 9.45%
FCF Conversion (EBITDA) 23.64% 83.48% 16.5% 52.25% 64.35% 50.27% 54.29% 72.22%
FCF Conversion (Net income) 42.17% 118.02% 24.19% 74.16% 89.78% 68.61% 73.54% 94.57%
Dividend per Share 2 50.00 40.00 50.00 80.00 92.00 95.00 100.0 108.0
Announcement Date 4/22/19 5/8/20 4/20/21 4/27/22 4/27/23 4/18/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3
Net sales 1 2,724 3,049 3,147 3,436 2,375 3,984 3,848 2,789 3,598 3,998 3,642 2,942
EBITDA 1 366 461.8 473.3 477.4 - - - - - 562 - 372
EBIT - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - -
Net income 250.2 - 336.5 - - - - - - - - -
Net margin 9.19% - 10.69% - - - - - - - - -
EPS - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - -
Announcement Date 1/22/21 4/20/21 7/19/21 10/25/21 1/25/22 7/25/22 10/31/22 1/25/23 4/27/23 7/28/23 - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - - - - 1,340 1,958 1,909 2,229
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 348 838 224 812 1,200 946 1,120 1,566
ROE (net income / shareholders' equity) 35.3% 30% 35.8% 37.3% 41.2% 38.8% 39.4% 40.1%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 196.0 194.0 231.0 253.0 282.0 303.0 333.0 357.0
Cash Flow per Share - - - - - - - -
Capex 1 340 158 56.2 222 129 478 350 175
Capex / Sales 3.9% 2.04% 0.57% 1.95% 0.91% 3.37% 2.25% 1.06%
Announcement Date 4/22/19 5/8/20 4/20/21 4/27/22 4/27/23 4/18/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Swaraj Engines Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Engine & Powertrain Systems

1st Jan change Capi.
SWARAJ ENGINES LIMITED Stock Swaraj Engines Limited
+0.42% 354M
CUMMINS INDIA LIMITED Stock Cummins India Limited
+73.41% 11.32B
MODINE MANUFACTURING COMPANY Stock Modine Manufacturing Company
+57.64% 4.91B
DORMAN PRODUCTS, INC. Stock Dorman Products, Inc.
+9.04% 2.82B
VITESCO TECHNOLOGIES GROUP AG Stock Vitesco Technologies Group AG
-19.37% 2.72B
ATMUS FILTRATION TECHNOLOGIES INC. Stock Atmus Filtration Technologies Inc.
+21.07% 2.37B
GARRETT MOTION INC. Stock Garrett Motion Inc.
-1.86% 2.14B
CHONGQING ZONGSHEN POWER MACHINERY CO.,LTD Stock Chongqing Zongshen Power Machinery Co.,Ltd
+76.92% 1.86B
WUXI BEST PRECISION MACHINERY CO., LTD. Stock Wuxi Best Precision Machinery Co., Ltd.
-8.52% 1.3B
YAPP AUTOMOTIVE SYSTEMS CO., LTD. Stock YAPP Automotive Systems Co., Ltd.
-8.10% 1.12B
Engine & Powertrain Systems
  1. Stock Market
  2. Equities
  3. SWARAJENG Stock
  4. Financials Swaraj Engines Limited