SPECIAL NOTE ABOUT FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements that have been made pursuant to the provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current expectations, estimates, and projections about Symbolic Logic's industry, management's beliefs, and certain assumptions made by management. Forward-looking statements include our expectations regarding product, services, and maintenance revenue, annual savings associated with the organizational changes effected in prior years, and short- and long-term cash needs. In some cases, words such as "anticipates," "expects," "intends," "plans," "believes," "estimates," variations of these words, and similar expressions are intended to identify forward-looking statements. In addition, statements about the potential effects of the COVID-19 pandemic on the Company's businesses, results of operations and financial condition may constitute forward-looking statements. The statements are not guarantees of future performance and are subject to certain risks, uncertainties, and assumptions that are difficult to predict; therefore, actual results may differ materially from those expressed or forecasted in any forward-looking statements. Risks and uncertainties of our business include those set forth in our Annual Report on Form 10-K for the year ended December 31, 2021, as filed with the SEC on April 11, 2022, under "Item 1A. Risk Factors" as well as additional risks in our other filings with the SEC. The forward-looking statements are applicable only as of the date on which they are made, and we do not assume any obligation to update any forward-looking statements.

OVERVIEW

On December 31, 2021, the Company closed on the terms of the Equity Purchase Agreement (the "Equity Purchase Agreement") and two Software Purchase Agreements (the "Software Purchase Agreements" and, together with the Equity Purchase Agreement and the other transaction documents described therein, the "Purchase Agreements") dated as of October 15, 2021, with subsidiaries and affiliates of PartnerOne Capital, Inc. (the "Purchasers"). The Purchase Agreements provided for the sale and transfer of substantially all of the Company's operating subsidiaries and all of its assets that provided real-time digital engagement solutions and services in the areas of real-time analytics, customer acquisition and activation, customer value management and loyalty for the telecom industry to the Purchasers for an aggregate purchase price of $40 million (subject to adjustment as set forth in the Equity Purchase Agreement). The Purchase Agreements included customary terms and conditions, including an adjustment to the purchase price based on the Company's cash and cash equivalents on hand as of the closing date and provisions that require the Company to indemnify the Purchasers for certain losses that it incurs as a result of a breach by the Company of its representations and warranties in the Purchase Agreements and certain other matters. The Company received cash proceeds of $36.0 million and may receive up to an additional $2.5 million in consideration pursuant to the terms of an escrow agreement entered into in connection with the Equity Purchase Agreement.

Simultaneously with the approval by the board of directors of the Company to execute the Purchase Agreements, the board formed a subcommittee of the board (the "Investment Committee") to evaluate options to maximize the value of the Company's assets, which, following the closing of the transactions contemplated under the Purchase Agreements, will consist primarily of cash and cash equivalents. The board of directors has authorized the Investment Committee to retain such counsel, experts, consultants or other professionals as the Investment Committee shall deem appropriate from time to time to aid the Investment Committee in the performance of its duties.

Following the sale of its assets in real-time digital engagement solutions and services in December 2021, the Company has decided to evaluate new areas of business and is currently a research and development organization with two initial areas of product focus, each of which are in a research-oriented pre-release mode. The two areas of focus are in the application of self-learning algorithms as well as the symbolic tagging and organizing of physical objects. Additionally, the Company maintains an extensive background in mergers and acquisitions ("M&A") activity. The Company plans to use cash assets, and network of relationships to acquire businesses and/or assets, as well as consider strategic partnerships.

RECENT DEVELOPMENTS

We reported a net loss from continuing operations of $0.5 million and $1.2 million for the three months ended March 31, 2022 and 2021, respectively.



                                       16

  Table of Contents

COVID-19

Symbolic Logic f/k/a Evolving Systems provided software solutions and services throughout the world in the prior year. The COVID-19 global outbreak caused instability and volatility in multiple markets where our clients conduct business. We leveraged our ability to provide support remotely, resulting in limited effect on our day to day operations. Any future restrictions caused by the pandemic on travel or ability to meet in person might delay our interactions with prospective partners or M&A targets.

NAME CHANGE

On April 12, 2022, Evolving Systems, Inc. filed with the Secretary of State of Delaware Certificate of Amendment to amend its Certificate of Incorporation to change the Company's name from "Evolving Systems, Inc." to "Symbolic Logic, Inc." effective as of April 12, 2022. The Company also amended and restated its Bylaws to change all Company references from "Evolving Systems, Inc." to "Symbolic Logic, Inc." No other amendments were made to the Certificate of Incorporation or Bylaws.

NASDAQ

On December 9, 2021, we received a letter from the NASDAQ regarding the Equity Purchase Agreement and the two Software Purchase Agreements entered into by the Company pursuant to which we sold all of our assets. The staff requested certain information from the Company regarding its on-going business. We provided a response to the staff on January 7, 2022. We received a follow up request from the NASDAQ for additional information and we provided a response to the staff on February 15, 2022.

On April 13, 2022, Symbolic Logic Inc. f/k/a Evolving Systems, Inc. notified The Nasdaq Capital Market ("Nasdaq") of its intention to voluntarily withdraw its common stock, par value $0.001 per share (the "Common Stock"), from listing on Nasdaq. The Company filed a Form 25 with the Securities and Exchange Commission on Monday, April 25, 2022, relating to delisting the Common Stock under Section 12(b) of the Securities Exchange Act of 1934, as amended, to be effective ten days thereafter. After delisting, the Common Stock may be quoted on the OTC Pink Open Market.

GOING CONCERN

We believe our current liquidity from the Purchase Agreements will be sufficient to fund operations and meet the Company's cash needs for future working capital and capital expenditure requirements for at least the next twelve months from the date of issuance of these condensed consolidated financial statements. In making this assessment, we considered our $28.1 million in cash and cash equivalents and our $30.9 million in working capital at March 31, 2022.



                                       17

  Table of Contents

RESULTS OF OPERATIONS

The following table presents our condensed consolidated statements of operations
in comparative format:

                                                      For the Three Months Ended March 31,
                                                    2022         2021       Change        %

                                                       (in thousands, except percentages)
Revenue                                           $       -    $       -    $     -        0.00 %

OPERATING EXPENSES
General and administrative                            1,152          932        220       23.61 %
Depreciation                                              -            1        (1)    (100.00) %
Total operating expenses                              1,152          933        219       23.47 %

Loss from operations                                (1,152)        (933)      (219)       23.47 %

Other income (expense)
Interest income                                         336            -        336      100.00 %
Interest expense                                        (2)            -        (2)    (100.00) %
Other income (expense), net                              14        (319)        333    (104.39) %
Realized gain on investments, net                       103            -        103      100.00 %
Unrealized gain on equity securities, net               102            -        102      100.00 %
Other income (expense), net                             553        (319)        872    (273.35) %

Loss from continuing operations before income
taxes                                                 (599)      (1,252)        653     (52.16) %
Income tax benefit                                     (59)         (16)       (43)      268.75 %
Net loss from continuing operations                   (540)      (1,236)        696     (56.31) %
Income from discontinued operations before
income taxes                                              -          411      (411)    (100.00) %
Income tax (benefit) expense from discontinued
operations                                             (49)           91      (140)    (153.85) %
Net income from discontinued operations                  49          320      (271)     (84.69) %
Net loss                                          $   (491)    $   (916)    $   425     (46.40) %


Expenses from Continuing Operations

General and Administrative

General and administrative expenses consist principally of employee-related costs for the following departments: finance, human resources, and certain executive management; facilities costs; and professional and legal fees. General and administrative expenses increased $0.3 million, or 33% to $1.2 million for the three months ended March 31, 2022 from $0.9 million for the three months ended March 31, 2021. The increase of $0.3 million is due to professional fees related to use of third party services in bookkeeping and preparation of SEC reports and fee to our third party asset manager.

Depreciation

Depreciation expense consists of depreciation of long-lived property and equipment. Depreciation expense remained constant at less than $0.1 million for the three months ended March 31, 2022 and 2021, respectively.

Non-Operating Income and Expenses

Interest Expense

Interest expense remained constant at less than $0.1 million in interest expense for the three months ended March 31, 2022 and 2021.



                                       18

Table of Contents

Interest Income and Total Other Income (Expense), net

There was interest income and other income of $0.3 million for the three months ended March 31, 2022. Other expense was $0.3 million for the three months ended March 31, 2021. The increase was the result of interest income related to purchase of bonds and dividend income from securities purchased in the three months ended March 31, 2022. For the three months ended March 31, 2021, the other expense of $0.3 million was related to litigation settlement costs recorded as a liability in relation to the lawsuit filed by a former CEO of the Company (see Note 8 to the financial statements for additional information).

Realized Gain on Investments, net

Realized gain on investments, net consists of available for sale and equity securities. Realized gain on investments, net increased $0.1 million, or 100% for the three months ended March 31, 2022. The increase was a result of investments purchased by the Company for the three months ended March 31, 2022.

Unrealized Gain on Equity Securities, net

Unrealized gain on equity securities, net increased $0.1 million, or 100% for the three months ended March 31, 2022. Our unrealized gains and losses on equity securities each period are a function of changes in the fair value of the equity securities that we hold as of the current reporting period balance sheet date relative to the preceding balance sheet date. Our unrealized gains during the current period were attributable to increases in the fair value of our equity securities holdings during the period.

Income Taxes

We recorded net income tax benefit from continuing operations of $0.1 million and less than $0.1 million for the three months ended March 31, 2022 and 2021 respectively.

We use a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. As of March 31, 2022, and 2021, we had no liability for unrecognized tax benefits. We do not believe there will be any material changes to our unrecognized tax positions over the next twelve months.

Discontinued Operations

On December 31, 2021, the Company closed on the terms for the sale and transfer of substantially all of the Company's operating subsidiaries and all of its assets. The financial results of discontinued operations primarily reflect the results of our foreign operating subsidiaries conducting business as provider of real-time digital engagement solutions and services of software solutions and services to the wireless carriers throughout the world. This included the Company's portfolio of solutions and services for real-time analytics, customer acquisition and activation, customer value management and loyalty for the telecom industry promoting partnerships into retail and financial services.

FINANCIAL CONDITION

Our working capital position decreased by $6.8 million to $30.9 million as of March 31, 2022 from $37.7 million as of December 31, 2021. The decrease in working capital is related to the purchase of investments.

LIQUIDITY AND CAPITAL RESOURCES

We have historically financed operations through cash flows from operations and bank borrowings. On December 31, 2021, the Company closed on the terms of the Purchase Agreements. Following the sale of its assets in December 2021, the Company is currently conducting research and development in two initial areas of product focus, each of which are in research-oriented pre-release mode. The two areas of focus are in the application of self-learning algorithms as well as the symbolic tagging and organizing of physical objects. At March 31, 2022, our principal source of liquidity was $28.1 million in cash and cash equivalents. Our anticipated uses of cash in the future will be to fund the expansion of our business through both organic growth as well as possible acquisition activities. Other uses of cash may include investments, capital expenditures and technology expansion.



                                       19

  Table of Contents

Net cash used in operating activities for the three months ended March 31, 2022 was $1.2 million due to net loss of $0.5 million plus an increase in prepaid and other assets of $0.4 million, a decrease in accounts payable and accrued liabilities of 0.3 million and a decrease in income taxes payable of $0.1 million, partially offset by noncash charges of $0.1 million. Net cash provided by operating activities for the three months ended March 31, 2021 was $1.7 million due to the increase in unearned revenue of $1.3 million and an increase in accounts payable and accrued liabilities of $0.2 million as well as a decrease in contract receivable of $0.9 million, partially offset by the increase in unbilled work in progress of $0.2 million and income taxes receivable of $0.5 million.

Net cash used in investing activities during the three months ended March 31, 2022 of $10.1 million was primarily due to the purchase of investments. Net cash used in investing activities during the three months ended March 31, 2021 was less than $0.1 million and was due to the purchase of property and equipment.

There was no net cash used in financing activities for the three months ended March 31, 2022. Net cash used in financing activities was $0.1 million during the three months ended March 31, 2021 and was primarily related to the final principal payments on our term loan.

We believe that our current cash and cash equivalents, together with anticipated cash flow from operations will be sufficient to meet our working capital and capital expenditure requirements for at least the next twelve months from the date of issuance of this Quarterly Report on Form 10-Q. In making this assessment we considered the following:

? Our cash and cash equivalents balance at March 31, 2022 of $28.1 million; and

? Our working capital balance at March 31, 2022 of $30.9 million

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements that have a material current effect or that are reasonably likely to have a material future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

© Edgar Online, source Glimpses