Stock 5878 TAIMING ASSURANCE BROKER CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Taiming Assurance Broker Co.,Ltd.

Equities

5878

TW0005878003

Multiline Insurance & Brokers

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
48.15 TWD -0.31% Intraday chart for Taiming Assurance Broker Co.,Ltd. 0.00% +1.16%
Mar. 14 Taiming Assurance Broker Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 05 Taiming Assurance Broker Co.,Ltd. Announces Cash Dividends for the Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,080 1,131 1,136 1,186 1,196 1,191
Enterprise Value (EV) 1 814.4 945.3 922.6 943.8 991.2 966.4
P/E ratio 14.3 x 14.9 x 13.1 x 15.9 x 18.2 x 21.6 x
Yield 6.03% 6.64% 7.05% 6.33% 5.65% 5.25%
Capitalization / Revenue 1.5 x 1.31 x 1.24 x 1.46 x 1.62 x 1.52 x
EV / Revenue 1.13 x 1.09 x 1.01 x 1.16 x 1.34 x 1.23 x
EV / EBITDA 10.3 x 10.3 x 8.35 x 10.2 x 13.4 x 16.2 x
EV / FCF 18.3 x 17.3 x 10 x 10.3 x 14.8 x 18.5 x
FCF Yield 5.46% 5.77% 9.97% 9.67% 6.78% 5.4%
Price to Book 2.42 x 2.11 x 2.06 x 2.08 x 2.24 x 2.2 x
Nbr of stocks (in thousands) 23,688 25,024 25,024 25,024 25,024 25,024
Reference price 2 45.60 45.20 45.40 47.40 47.80 47.60
Announcement Date 2/26/19 3/26/20 3/25/21 3/25/22 3/25/23 3/14/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 720.6 863.5 914.5 812.6 737.9 784.4
EBITDA 1 79.29 91.99 110.5 92.82 73.95 59.77
EBIT 1 75.99 85.47 103.1 85.16 66.89 53.75
Operating Margin 10.54% 9.9% 11.28% 10.48% 9.06% 6.85%
Earnings before Tax (EBT) 1 84.04 88.1 109 92.59 80.07 66.82
Net income 1 75.81 74.5 86.84 74.68 65.95 55.09
Net margin 10.52% 8.63% 9.5% 9.19% 8.94% 7.02%
EPS 2 3.190 3.040 3.460 2.980 2.630 2.200
Free Cash Flow 1 44.44 54.53 91.98 91.24 67.19 52.19
FCF margin 6.17% 6.32% 10.06% 11.23% 9.11% 6.65%
FCF Conversion (EBITDA) 56.05% 59.28% 83.28% 98.3% 90.86% 87.31%
FCF Conversion (Net income) 58.63% 73.2% 105.92% 122.18% 101.88% 94.73%
Dividend per Share 2 2.750 3.000 3.200 3.000 2.700 2.500
Announcement Date 2/26/19 3/26/20 3/25/21 3/25/22 3/25/23 3/14/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 266 186 213 242 205 225
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 44.4 54.5 92 91.2 67.2 52.2
ROE (net income / shareholders' equity) 14.2% 13.7% 16% 13.3% 12% 10.2%
ROA (Net income/ Total Assets) 7.64% 7.33% 8.01% 6.75% 5.4% 4.3%
Assets 1 992.6 1,016 1,085 1,106 1,222 1,282
Book Value Per Share 2 18.80 21.40 22.10 22.70 21.30 21.60
Cash Flow per Share 2 4.630 3.400 3.780 3.410 4.280 2.160
Capex 1 1.8 2.38 5.62 3.9 0.52 1.62
Capex / Sales 0.25% 0.28% 0.61% 0.48% 0.07% 0.21%
Announcement Date 2/26/19 3/26/20 3/25/21 3/25/22 3/25/23 3/14/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Insurance Brokers

1st Jan change Capi.
TAIMING ASSURANCE BROKER CO.,LTD. Stock Taiming Assurance Broker Co.,Ltd.
+1.16% 37.32M
AON PLC Stock Aon plc
-3.80% 60.87B
ARTHUR J. GALLAGHER & CO. Stock Arthur J. Gallagher & Co.
+6.15% 52.16B
WILLIS TOWERS WATSON PUBLIC LIMITED COMPANY Stock Willis Towers Watson Public Limited Company
+4.47% 25.76B
BROWN & BROWN, INC. Stock Brown & Brown, Inc.
+17.42% 23.82B
CAIXA SEGURIDADE PARTICIPAÇÕES S.A. Stock Caixa Seguridade Participações S.A.
+27.44% 9.73B
RYAN SPECIALTY HOLDINGS, INC. Stock Ryan Specialty Holdings, Inc.
+19.69% 6.13B
STEADFAST GROUP LIMITED Stock Steadfast Group Limited
-2.75% 4.13B
AUB GROUP LIMITED Stock AUB Group Limited
+2.59% 2.04B
THE BALDWIN INSURANCE GROUP, INC. Stock The Baldwin Insurance Group, Inc.
+14.65% 1.82B
Insurance Brokers
  1. Stock Market
  2. Equities
  3. 5878 Stock
  4. Financials Taiming Assurance Broker Co.,Ltd.