TAIWAN STYRENE MONOMER CORPORATION |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.35 TWD | +1.91% |
|
+0.38% | -14.70% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Capitalization 1 | 11,032 | 9,931 | 7,126 | 8,261 | 7,047 |
| Enterprise Value (EV) 1 | 11,032 | 9,931 | 7,126 | 8,261 | 7,047 |
| P/E ratio | 12.5 x | 34.9 x | -19 x | -17.8 x | 51.3 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 0.9 x | 1.22 x | - | 0.87 x | 0.66 x |
| EV / Revenue | 0.9 x | 1.22 x | - | 0.87 x | 0.66 x |
| EV / EBITDA | - | - | - | - | - |
| EV / FCF | 16,466,017 x | -38,158,763 x | - | - | - |
| FCF Yield | 0% | -0% | - | - | - |
| Price to Book | 1.57 x | - | - | 1.19 x | - |
| Nbr of stocks (in thousands) | 527,870 | 526,830 | 527,870 | 527,870 | 527,870 |
| Reference price 2 | 20.90 | 18.85 | 13.50 | 15.65 | 13.35 |
| Announcement Date | 3/10/20 | 3/23/21 | 3/8/23 | 3/14/24 | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Net sales 1 | 12,219 | 8,113 | - | 9,541 | 10,693 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | 1,071 | 90.33 | - | -610.5 | 158 |
| Operating Margin | 8.76% | 1.11% | - | -6.4% | 1.48% |
| Earnings before Tax (EBT) 1 | 1,035 | 369.3 | - | -583.1 | 185 |
| Net income 1 | 882.1 | 287.5 | -373.9 | -462.2 | 138 |
| Net margin | 7.22% | 3.54% | - | -4.84% | 1.29% |
| EPS 2 | 1.670 | 0.5400 | -0.7100 | -0.8800 | 0.2600 |
| Free Cash Flow | 670 | -260.2 | - | - | - |
| FCF margin | 5.48% | -3.21% | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | 75.96% | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 3/10/20 | 3/23/21 | 3/8/23 | 3/14/24 | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q2 | 2023 Q3 | 2023 Q4 |
|---|---|---|---|
| Net sales 1 | - | 2,310 | 2,596 |
| EBITDA | - | - | - |
| EBIT 1 | - | 28.13 | -219.4 |
| Operating Margin | - | 1.22% | -8.45% |
| Earnings before Tax (EBT) 1 | - | 19.2 | -212.2 |
| Net income 1 | -299.5 | 3.026 | -163.9 |
| Net margin | - | 0.13% | -6.31% |
| EPS 2 | -0.5700 | 0.0100 | -0.3100 |
| Dividend per Share | - | - | - |
| Announcement Date | 8/9/23 | 11/8/23 | 3/14/24 |
1TWD in Million2TWD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | 670 | -260 | - | - | - |
| ROE (net income / shareholders' equity) | 12.2% | 4.03% | - | - | - |
| ROA (Net income/ Total Assets) | 8.9% | 3.14% | - | - | - |
| Assets 1 | 9,907 | 9,158 | - | - | - |
| Book Value Per Share | 13.30 | - | - | 13.10 | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex | 278 | 281 | - | - | - |
| Capex / Sales | 2.27% | 3.46% | - | - | - |
| Announcement Date | 3/10/20 | 3/23/21 | 3/8/23 | 3/14/24 | - |
1TWD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
13.35
Average target price
-
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -14.70% | 217M | |
| +5.97% | 105B | |
| -4.19% | 63.99B | |
| +51.90% | 42.95B | |
| +17.44% | 39.2B | |
| +6.62% | 33.01B | |
| +13.00% | 20.33B | |
| +15.64% | 17.29B | |
| +22.55% | 15.72B | |
| +7.34% | 14.72B |
- Stock Market
- Equities
- 1310 Stock
- Financials Taiwan Styrene Monomer Corporation
