Financials Takaful International Company B.S.C.

Equities

TAKAFUL

BH0004668917

Property & Casualty Insurance

End-of-day quote Bahrain Bourse 06:00:00 2024-03-05 pm EST 5-day change 1st Jan Change
0.128 BHD -.--% Intraday chart for Takaful International Company B.S.C. -.--% -.--%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 7.225 7.65 7.65 11.05 10.88 10.88
Enterprise Value (EV) 1 2.778 5.059 -0.9917 -5.752 3.268 7.953
P/E ratio 7.65 x 7.42 x 4.95 x 6.89 x 6.39 x 7.19 x
Yield - - 5.56% 3.85% 3.91% 5.86%
Capitalization / Revenue 0.45 x 0.44 x 0.43 x 0.57 x 0.58 x 0.42 x
EV / Revenue 0.17 x 0.29 x -0.06 x -0.3 x 0.17 x 0.31 x
EV / EBITDA 2.75 x 4.08 x -1.04 x -3.51 x 1.83 x 4.98 x
EV / FCF 1.18 x 4.04 x -0.2 x -0.89 x 3.08 x -17.6 x
FCF Yield 84.9% 24.7% -497% -112% 32.5% -5.69%
Price to Book 0.79 x 0.76 x 0.69 x 0.95 x 0.9 x 0.9 x
Nbr of stocks (in thousands) 85,000 85,000 85,000 85,000 84,984 84,984
Reference price 2 0.0850 0.0900 0.0900 0.1300 0.1280 0.1280
Announcement Date 2/14/19 2/19/20 2/17/21 2/16/22 2/23/23 2/27/24
1BHD in Million2BHD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 16.06 17.3 17.82 19.31 18.9 25.62
EBITDA 1 1.011 1.242 0.9501 1.637 1.785 1.598
EBIT 1 0.8327 1.103 0.8343 1.603 1.703 1.513
Operating Margin 5.18% 6.38% 4.68% 8.3% 9.01% 5.9%
Earnings before Tax (EBT) 1 0.8468 1.031 1.544 1.603 1.703 1.513
Net income 1 0.8464 1.031 1.544 1.603 1.703 1.513
Net margin 5.27% 5.96% 8.67% 8.3% 9.01% 5.9%
EPS 2 0.0111 0.0121 0.0182 0.0189 0.0200 0.0178
Free Cash Flow 1 2.358 1.251 4.931 6.44 1.061 -0.4529
FCF margin 14.68% 7.23% 27.67% 33.34% 5.62% -1.77%
FCF Conversion (EBITDA) 233.27% 100.77% 519% 393.41% 59.46% -
FCF Conversion (Net income) 278.56% 121.39% 319.29% 401.81% 62.3% -
Dividend per Share - - 0.005000 0.005000 0.005000 0.007500
Announcement Date 2/14/19 2/19/20 2/17/21 2/16/22 2/23/23 2/27/24
1BHD in Million2BHD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 4.45 2.59 8.64 16.8 7.61 2.92
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 2.36 1.25 4.93 6.44 1.06 -0.45
ROE (net income / shareholders' equity) 10.7% 10.7% 14.5% 14.1% 14.3% 12.8%
ROA (Net income/ Total Assets) 1.4% 1.77% 1.31% 2.31% 2.32% 2.36%
Assets 1 60.67 58.35 117.8 69.46 73.45 64.07
Book Value Per Share 2 0.1100 0.1200 0.1300 0.1400 0.1400 0.1400
Cash Flow per Share 2 0.0500 0.0300 0.1000 0.2000 0.1000 0.0400
Capex 1 0.05 0.06 0.03 0.05 0.07 0.1
Capex / Sales 0.34% 0.34% 0.19% 0.24% 0.35% 0.39%
Announcement Date 2/14/19 2/19/20 2/17/21 2/16/22 2/23/23 2/27/24
1BHD in Million2BHD
Estimates
  1. Stock Market
  2. Equities
  3. TAKAFUL Stock
  4. Financials Takaful International Company B.S.C.