Financials Talon Metals Corp.

Equities

TLO

VGG866591024

Diversified Mining

Market Closed - Toronto S.E. 03:56:10 2024-04-26 pm EDT 5-day change 1st Jan Change
0.17 CAD +6.25% Intraday chart for Talon Metals Corp. +3.03% -5.56%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 242.1 338.9 310.6 126.6 116.1 - -
Enterprise Value (EV) 2 242.1 338.9 310.6 126.6 94.72 133.8 206.7
P/E ratio -51 x - - - - - -
Yield - - - - - - -
Capitalization / Revenue - - - - - - -
EV / Revenue - - - - - - -
EV / EBITDA - - -238 x -51.8 x -45.3 x -62.4 x -96.4 x
EV / FCF - - - - -53.3 x -2.76 x -1.69 x
FCF Yield - - - - -1.87% -36.3% -59.1%
Price to Book - - - - - - -
Nbr of stocks (in thousands) 604,673 702,459 850,766 932,306 934,719 - -
Reference price 3 0.5100 0.6100 0.4950 0.1800 0.1700 0.1700 0.1700
Announcement Date 3/30/21 3/30/22 3/31/23 4/3/24 - - -
1CAD in Million2USD in Million3CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - - - - - -
EBITDA 1 - - -1.304 -2.443 -2.09 -2.144 -2.144
EBIT 1 - -4.457 -1.304 -2.443 -1.747 -1.747 -
Operating Margin - - - - - - -
Earnings before Tax (EBT) - - - - - - -
Net income 1 -2.163 - -1.107 -1.73 -1.997 -1.997 -1.997
Net margin - - - - - - -
EPS 2 -0.0100 - - - - - -
Free Cash Flow 1 - - - - -1.776 -48.52 -122
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 3/30/21 3/30/22 3/31/23 4/3/24 - - -
1USD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3
Net sales 1 - - - - - - - - -
EBITDA - - - - - - - - -
EBIT 1 - -0.8825 -0.9566 -0.0896 -0.2752 -0.5754 -0.6681 -0.6045 -0.451
Operating Margin - - - - - - - - -
Earnings before Tax (EBT) - - - - 0.3463 - - - -
Net income -1.182 - - - 0.3463 - - - -
Net margin - - - - - - - - -
EPS - - - - - - - - -
Dividend per Share - - - - - - - - -
Announcement Date 11/15/21 3/30/22 5/13/22 8/15/22 11/12/22 3/31/23 5/12/23 8/15/23 11/13/23
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - 17.7 90.6
Net Cash position 1 - - - - 21.4 - -
Leverage (Debt/EBITDA) - - - - - -8.245 x -42.26 x
Free Cash Flow 1 - - - - -1.78 -48.5 -122
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share 2 - - - - - -0.0100 -
Capex 1 - - - - 81.1 56.2 169
Capex / Sales - - - - - - -
Announcement Date 3/30/21 3/30/22 3/31/23 4/3/24 - - -
1USD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
0.17 CAD
Average target price
0.63 CAD
Spread / Average Target
+270.59%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. TLO Stock
  4. Financials Talon Metals Corp.