Financials Tangshan Sunfar Silicon Industries Co.,Ltd.

Equities

603938

CNE100002WS7

Specialty Chemicals

End-of-day quote Shanghai S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
13.67 CNY -0.65% Intraday chart for Tangshan Sunfar Silicon Industries Co.,Ltd. +4.03% -23.97%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2025
Capitalization 1 3,253 7,182 9,429 6,880 5,230
Enterprise Value (EV) 1 3,253 7,182 9,429 6,880 5,230
P/E ratio 33.3 x 21.4 x - - -
Yield - 0.27% 0.8% - -
Capitalization / Revenue - 4.49 x 3.56 x 3.23 x 1.43 x
EV / Revenue - 4.49 x 3.56 x 3.23 x 1.43 x
EV / EBITDA - - - 21.1 x 6.69 x
EV / FCF - -90,600,705 x 40,628,295 x - -
FCF Yield - -0% 0% - -
Price to Book - 4.62 x - 2.87 x 1.6 x
Nbr of stocks (in thousands) 382,624 382,624 382,624 382,624 382,624
Reference price 2 8.501 18.77 24.64 17.98 13.67
Announcement Date 3/18/21 3/9/22 3/30/23 4/11/24 -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2025
Net sales 1 - 1,599 2,648 2,129 3,645
EBITDA 1 - - - 326 782
EBIT 1 - 392.5 - 214.4 619
Operating Margin - 24.55% - 10.07% 16.98%
Earnings before Tax (EBT) - 390 - - -
Net income 97.36 335.7 - - -
Net margin - 20.99% - - -
EPS 0.2551 0.8776 - - -
Free Cash Flow - -79.27 232.1 - -
FCF margin - -4.96% 8.76% - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - 0.0510 0.1964 - -
Announcement Date 3/18/21 3/9/22 3/30/23 4/11/24 -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - -79.3 232 - -
ROE (net income / shareholders' equity) - 24.1% - 8.39% 16.5%
ROA (Net income/ Total Assets) - - - - 12.1%
Assets - - - - -
Book Value Per Share 1 - 4.060 - 6.260 8.530
Cash Flow per Share - - - - -
Capex - 334 241 136 -
Capex / Sales - 20.88% 9.1% 6.39% -
Announcement Date 3/18/21 3/9/22 3/30/23 4/11/24 -
1CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
13.67 CNY
Average target price
22 CNY
Spread / Average Target
+60.94%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603938 Stock
  4. Financials Tangshan Sunfar Silicon Industries Co.,Ltd.