End-of-day quote
Moscow Micex - RTS
06:00:00 2022-07-07 pm EDT
|
5-day change
|
1st Jan Change
|
409.9
RUB
|
+0.49%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
1,060,856
|
1,628,956
|
1,705,961
|
1,147,251
|
1,120,658
|
915,425
|
Enterprise Value (EV)
1 |
1,019,821
|
1,560,286
|
1,723,385
|
1,128,447
|
1,000,004
|
741,913
|
P/E ratio
|
8.75
x
|
7.84
x
|
8.89
x
|
11.1
x
|
5.68
x
|
3.24
x
|
Yield
|
8.34%
|
11.5%
|
8.49%
|
4.34%
|
-
|
16.4%
|
Capitalization / Revenue
|
1.56
x
|
1.79
x
|
1.83
x
|
1.59
x
|
0.89
x
|
0.64
x
|
EV / Revenue
|
1.5
x
|
1.71
x
|
1.85
x
|
1.57
x
|
0.79
x
|
0.52
x
|
EV / EBITDA
|
5.5
x
|
5.11
x
|
5.56
x
|
6.39
x
|
3.45
x
|
1.59
x
|
EV / FCF
|
25.5
x
|
11.7
x
|
14.8
x
|
-50.5
x
|
7.35
x
|
6.05
x
|
FCF Yield
|
3.93%
|
8.58%
|
6.74%
|
-1.98%
|
13.6%
|
16.5%
|
Price to Book
|
1.51
x
|
2.15
x
|
2.29
x
|
1.39
x
|
1.2
x
|
0.84
x
|
Nbr of stocks (in thousands)
|
2,250,716
|
2,250,716
|
2,250,562
|
2,250,562
|
2,251,219
|
2,250,562
|
Reference price
2 |
478.8
|
737.9
|
759.7
|
512.2
|
500.5
|
409.9
|
Announcement Date
|
3/29/18
|
3/29/19
|
3/31/20
|
4/1/21
|
3/15/22
|
3/20/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
681,159
|
910,534
|
932,296
|
720,677
|
1,265,380
|
1,427,147
|
EBITDA
1 |
185,460
|
305,247
|
309,753
|
176,732
|
290,147
|
465,199
|
EBIT
1 |
160,575
|
274,727
|
276,688
|
138,002
|
249,217
|
416,652
|
Operating Margin
|
23.57%
|
30.17%
|
29.68%
|
19.15%
|
19.7%
|
29.19%
|
Earnings before Tax (EBT)
1 |
163,538
|
273,789
|
252,342
|
137,045
|
257,306
|
379,968
|
Net income
1 |
123,139
|
211,812
|
192,260
|
103,490
|
198,412
|
284,572
|
Net margin
|
18.08%
|
23.26%
|
20.62%
|
14.36%
|
15.68%
|
19.94%
|
EPS
2 |
54.70
|
94.10
|
85.41
|
45.98
|
88.14
|
126.4
|
Free Cash Flow
1 |
40,055
|
133,796
|
116,100
|
-22,324
|
136,124
|
122,540
|
FCF margin
|
5.88%
|
14.69%
|
12.45%
|
-3.1%
|
10.76%
|
8.59%
|
FCF Conversion (EBITDA)
|
21.6%
|
43.83%
|
37.48%
|
-
|
46.92%
|
26.34%
|
FCF Conversion (Net income)
|
32.53%
|
63.17%
|
60.39%
|
-
|
68.61%
|
43.06%
|
Dividend per Share
2 |
39.94
|
84.91
|
64.47
|
22.24
|
-
|
67.28
|
Announcement Date
|
3/29/18
|
3/29/19
|
3/31/20
|
4/1/21
|
3/15/22
|
3/20/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
17,424
|
-
|
-
|
-
|
Net Cash position
1 |
41,035
|
68,670
|
-
|
18,804
|
120,654
|
173,512
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.0563
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
40,055
|
133,796
|
116,100
|
-22,324
|
136,125
|
122,540
|
ROE (net income / shareholders' equity)
|
17.4%
|
28.3%
|
25.2%
|
13%
|
22.4%
|
29.2%
|
ROA (Net income/ Total Assets)
|
9.12%
|
14.9%
|
14.2%
|
6.89%
|
11.3%
|
16.4%
|
Assets
1 |
1,350,949
|
1,424,023
|
1,356,332
|
1,502,119
|
1,761,533
|
1,736,529
|
Book Value Per Share
2 |
316.0
|
343.0
|
331.0
|
368.0
|
417.0
|
487.0
|
Cash Flow per Share
2 |
19.00
|
29.10
|
11.20
|
17.80
|
29.50
|
74.60
|
Capex
1 |
84,986
|
97,945
|
95,994
|
104,668
|
119,106
|
160,895
|
Capex / Sales
|
12.48%
|
10.76%
|
10.3%
|
14.52%
|
9.41%
|
11.27%
|
Announcement Date
|
3/29/18
|
3/29/19
|
3/31/20
|
4/1/21
|
3/15/22
|
3/20/23
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 9.94B | | -8.79% | 1,942B | | +17.98% | 465B | | +46.12% | 259B | | +12.91% | 232B | | +11.84% | 108B | | -5.74% | 80.36B | | -0.57% | 52.04B | | -.--% | 50.84B | | +26.90% | 50.66B |
Integrated Oil & Gas
|