Market Closed -
London S.E.
11:35:15 2018-02-12 am EST
|
5-day change
|
1st Jan Change
|
26,600
EUR
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,137
|
1,585
|
1,592
|
1,683
|
1,689
|
1,549
|
Enterprise Value (EV)
1 |
2,942
|
2,428
|
3,141
|
5,768
|
5,998
|
5,974
|
P/E ratio
|
17.8
x
|
11.6
x
|
14.9
x
|
10.4
x
|
9.02
x
|
6.43
x
|
Yield
|
1.78%
|
-
|
4.3%
|
6.82%
|
5.87%
|
-
|
Capitalization / Revenue
|
5.07
x
|
3.5
x
|
4.02
x
|
3.7
x
|
3.49
x
|
2.66
x
|
EV / Revenue
|
6.97
x
|
5.37
x
|
7.94
x
|
12.7
x
|
12.4
x
|
10.2
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.89
x
|
1.27
x
|
1.18
x
|
1.18
x
|
1.14
x
|
0.94
x
|
Nbr of stocks (in thousands)
|
80.4
|
80.4
|
80.4
|
80.4
|
80.4
|
80.4
|
Reference price
2 |
26,600
|
19,600
|
19,700
|
21,000
|
21,000
|
19,000
|
Announcement Date
|
3/6/19
|
3/10/20
|
3/9/21
|
3/3/22
|
3/1/23
|
2/23/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
421.8
|
452.4
|
395.8
|
455.4
|
483.4
|
583.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
154.6
|
171.1
|
140
|
210.3
|
231.8
|
300.9
|
Net income
1 |
119.9
|
135.1
|
105.7
|
162.1
|
186.8
|
237.2
|
Net margin
|
28.42%
|
29.86%
|
26.71%
|
35.58%
|
38.64%
|
40.66%
|
EPS
2 |
1,498
|
1,687
|
1,322
|
2,020
|
2,328
|
2,955
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
474.0
|
-
|
848.0
|
1,432
|
1,232
|
-
|
Announcement Date
|
3/6/19
|
3/10/20
|
3/9/21
|
3/3/22
|
3/1/23
|
2/23/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
805
|
843
|
1,549
|
4,085
|
4,309
|
4,425
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.3%
|
11.4%
|
8.17%
|
11.7%
|
12.8%
|
15.3%
|
ROA (Net income/ Total Assets)
|
0.93%
|
0.98%
|
0.7%
|
0.92%
|
0.91%
|
1.08%
|
Assets
1 |
12,850
|
13,854
|
15,077
|
17,576
|
20,620
|
21,980
|
Book Value Per Share
2 |
14,077
|
15,438
|
16,730
|
17,819
|
18,461
|
20,176
|
Cash Flow per Share
2 |
1,563
|
2,007
|
1,768
|
2,084
|
2,815
|
3,122
|
Capex
1 |
22.7
|
31.9
|
38.9
|
35.1
|
19.1
|
37.9
|
Capex / Sales
|
5.38%
|
7.05%
|
9.82%
|
7.7%
|
3.94%
|
6.5%
|
Announcement Date
|
3/6/19
|
3/10/20
|
3/9/21
|
3/3/22
|
3/1/23
|
2/23/24
|
|
1st Jan change
|
Capi.
|
---|
| +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|